Project Name: Salcedo Housing Project

Location: Brgy. Palanas, Salcedo, Eastern Samar

Subject: Estimated Allocation of Materials

MATERIALS QUANTITY (8 units) UNIT UNIT COST AMOUNT (8 units)

a. Earthworks
Gravel Fill 8.16 cu.m -
Excavation 69.44 cu.m -
b. Concreteing/Structural Works
Portland Cement 442.00 bags -
Sand 40.32 cu.m -
Gravel 30.72 cu.m -
16 mm dia RSB 284 pcs -
12 mm dia RSB 78 pcs -
10 mm dia RSB 460.00 pcs -
G.I. Tie Wire 62.40 kgs -
c. Masonry Works
4'' CHB 2750.40 pcs -
6'' CHB 2524.5 pcs -
d. FormWorks
Plywood 1/4" x 4' x 8' 44.80 pcs -
Lumber 2" x 2" x 12' 569.60 [Link] -
Assorted Nails 42.00 kgs -

e. Tinsmithry Works
Purlins, Roofing, Ceiling and Accessories
-Lip Channel Purlins 150x65x20x1.2mm 448 l.m -
-Sagrod 12mm Ø 16 pcs -
-Weldng Rod 40 kgs -
-Red Lead Primer 32 liters -
-Angle Bar 75mm x 75mm x 6mm 121.6 l.m -
-Anchor Bolt 80 pcs -
-100mm x 50mm x 3mm Cleats 448 pcs -
-0.5mm Rib type Roofing 228 l.m -
-0.5mm Pre painted Flashing 121.6 l.m -
-0.5mm Pre-painted Ridge roll 30 l.m -
-Tekscrew 1 1/2" 880 pcs -
-J Bolt 1 1/2" 352 pcs -
e. Doors, Jambs and Accessories
CR 8 set -
Front 8 set -
Rear 8 set -
Bedroom 8 set -
Door Knub 32 set -
Hinges 4" 96 set -
f. Aluminum windows 8 l.s -
g. Plumbing, Toilet, Bath and Kitchen Counter
Storm & Sewer
PVC Pipe 100mm dia. x 3m (Sewer) 56 pcs -
PVC Pipe 100mm dia. x 3m (Storm) 24 pcs -
PVC Pipe 50mm dia. x 3m (Sewer) 24 pcs -
PVC Elbow 50mm dia. 90 deg. 40 pcs -
PVC Elbow 100mm dia. 90 deg. 40 pcs -
PVC Elbow 100mm dia. 45 deg. 8 pcs -
PVC Tee 100 x 50mm dia. 16 pcs -
PVC Tee 50mm x 50mm 8 pcs -
PVC Wye 45 deg. (100mm x 50mm) 24 pcs -
PVC Wye 45 deg. (100mm x 100mm) 8 pcs -
P-Trap w/ plug 50mm dia. 24 pcs -
100mm dia. Clean out 8 pcs -
Teflon Tape 16 roll -
PVC Gutter 16 pcs -
PVC Solvent 8 can -
Waterline
19mm dia. x 3m 48 pcs -
19mm dia. Elbow 90deg. 88 pcs -
19mm [Link] 32 pcs -
19mm [Link] Valve 16 pcs -
Catch Basin
MATERIALS QUANTITY (8 units) UNIT UNIT COST AMOUNT (8 units)
100mm CHB 32 pcs -
Portland Cement 8 bags -
Sand 1.2 cu.m -
CR & Kitchen Fixtures
Faucet 24 pcs -
Kitchen Sink 8 pcs -
Water Closet Pail Flush 8 pcs -
Lavatory w/ Accessories 8 pcs -
Shower head 8 pcs -
Floor Drain 8 pcs -
Plastic Polyethyline Septic Tank 8 unit -
Tiles and Fixtures
Unglazed Tiles 168 pcs -
Glazed Tiles 224 pcs -
Grout 4 kgs -
Tile Adhesive 4 bag -
h. Electrical Works
Roughing ins, Wirings & Electrical Fixtures
2.0mm² THHN Copper, Stranded 544 l.m. -
3.5mm² THHN Copper, Stranded 400 l.m. -
5.5mm² THHN Copper, Stranded 96 l.m. -
20mm dia. x 3m Rigid PVC Pipe PNS:14 160 pc/s -
20mm dia. PVC Locknut and Adaptor 240 pc/s -
2" x 4" Utility Box, PVC 72 pair/s -
4" Octagonal Junction Box, PVC 40 pc/s -
20mm dia. Entrance cap 8 pc/s -
Screw pin type Insulator (small) 8 pc/s -
Assorted Conduit Clamp 120 pc/s -
Electrical Tape (small) 8 roll/s -
Socket lamp holder 40 pc/s -
Tumbler Switch, Single Gang Device 16 pc/s -
Tumbler Switch, Two Gang Device 8 pc/s -
Convinience Outlet, Duplex, 10A 2P 32 pc/s -
Panel Board, 6 Holes with Circuit Breakers 8 set -
i. Architectural Works
Storm Shutter
Solid Wood 20mm x 20mm 24 [Link] -
Marine Plywood 3/4" thk x 4' x 8' 4 pcs -
Angle Bar 25mm x 25mm x 3mm 32 kgs -
Welding Rod 4 kgs -
Barrell Bolt 96 pcs -
Project Name: Salcedo Housing Project
Location: Brgy. Palanas, Salcedo, Eastern Samar
Subject: Estimated Allocation of Materials for 6 Row Housing units with common partition

MATERIALS QUANTITY (6 units) UNIT UNIT COST AMOUNT (6 units)

a. Earthworks
Gravel Fill 6.12 cu.m -
Excavation 52.08 cu.m -
b. Concreteing/Structural Works
Portland Cement 331.50 bags -
Sand 30.24 cu.m -
Gravel 23.04 cu.m -
16 mm dia RSB 216 pcs -
12 mm dia RSB 60 pcs -
10 mm dia RSB 345.00 pcs -
G.I. Tie Wire 56.16 kgs -
c. Masonry Works
4'' CHB 2063 pcs -
6'' CHB 1964 pcs -
d. FormWorks
Plywood 1/4" x 4' x 8' 33.60 pcs -
Lumber 2" x 2" x 12' 427.20 [Link] -
Assorted Nails 31.50 kgs -

e. Tinsmithry Works
Purlins, Roofing, Ceiling and Accessories
-Lip Channel Purlins 150x65x20x1.2mm 336 l.m -
-Sagrod 12mm Ø 12 pcs -
-Weldng Rod 30 kgs -
-Red Lead Primer 24 liters -
-Angle Bar 75mm x 75mm x 6mm 91.2 l.m -
-Anchor Bolt 60 pcs -
-100mm x 50mm x 3mm Cleats 336 pcs -
-0.5mm Rib type Roofing 171 l.m -
-0.5mm Pre painted Flashing 91.2 l.m -
-0.5mm Pre-painted Ridge roll 22.5 l.m -
-Tekscrew 1 1/2" 660 pcs -
-J Bolt 1 1/2" 264 pcs -
e. Doors, Jambs and Accessories
CR 6 set -
Front 6 set -
Rear 6 set -
Bedroom 6 set -
Door Knub 24 set -
Hinges 4" 72 set -
f. Aluminum windows 6 l.s -
g. Plumbing, Toilet, Bath and Kitchen Counter
Storm & Sewer
PVC Pipe 100mm dia. x 3m (Sewer) 42 pcs -
PVC Pipe 100mm dia. x 3m (Storm) 18 pcs -
PVC Pipe 50mm dia. x 3m (Sewer) 18 pcs -
PVC Elbow 50mm dia. 90 deg. 30 pcs -
PVC Elbow 100mm dia. 90 deg. 30 pcs -
PVC Elbow 100mm dia. 45 deg. 6 pcs -
PVC Tee 100 x 50mm dia. 12 pcs -
PVC Tee 50mm x 50mm 6 pcs -
PVC Wye 45 deg. (100mm x 50mm) 18 pcs -
PVC Wye 45 deg. (100mm x 100mm) 6 pcs -
P-Trap w/ plug 50mm dia. 18 pcs -
100mm dia. Clean out 6 pcs -
Teflon Tape 12 roll -
PVC Gutter 12 pcs -
PVC Solvent 6 can -
Waterline
19mm dia. x 3m 36 pcs -
19mm dia. Elbow 90deg. 66 pcs -
19mm [Link] 24 pcs -
19mm [Link] Valve 12 pcs -
Catch Basin
MATERIALS QUANTITY (6 units) UNIT UNIT COST AMOUNT (6 units)
100mm CHB 24 pcs -
Portland Cement 6 bags -
Sand 0.9 cu.m -
CR & Kitchen Fixtures
Faucet 18 pcs -
Kitchen Sink 6 pcs -
Water Closet Pail Flush 6 pcs -
Lavatory w/ Accessories 6 pcs -
Shower head 6 pcs -
Floor Drain 6 pcs -
Plastic Polyethyline Septic Tank 6 unit -
Tiles and Fixtures
Unglazed Tiles 126 pcs -
Glazed Tiles 168 pcs -
Grout 3 kgs -
Tile Adhesive 3 bag -
h. Electrical Works
Roughing ins, Wirings & Electrical Fixtures
2.0mm² THHN Copper, Stranded 408 l.m. -
3.5mm² THHN Copper, Stranded 300 l.m. -
5.5mm² THHN Copper, Stranded 72 l.m. -
20mm dia. x 3m Rigid PVC Pipe PNS:14 120 pc/s -
20mm dia. PVC Locknut and Adaptor 180 pc/s -
2" x 4" Utility Box, PVC 54 pair/s -
4" Octagonal Junction Box, PVC 30 pc/s -
20mm dia. Entrance cap 6 pc/s -
Screw pin type Insulator (small) 6 pc/s -
Assorted Conduit Clamp 90 pc/s -
Electrical Tape (small) 6 roll/s -
Socket lamp holder 30 pc/s -
Tumbler Switch, Single Gang Device 12 pc/s -
Tumbler Switch, Two Gang Device 6 pc/s -
Convinience Outlet, Duplex, 10A 2P 24 pc/s -
Panel Board, 6 Holes with Circuit Breakers 8 set -
i. Architectural Works
Storm Shutter
Solid Wood 20mm x 20mm 18 [Link] -
Marine Plywood 3/4" thk x 4' x 8' 3 pcs -
Angle Bar 25mm x 25mm x 3mm 24 kgs -
Welding Rod 3 kgs -
Barrell Bolt 72 pcs -
TOTAL -
LABOT COST 150,000
GRAND TOTAL 150,000
UNIT COST 25,000
Project Name: Salcedo Housing Project
Location: Brgy. Palanas, Salcedo, Eastern Samar
Subject: Estimated Allocation of Materials for 7 Row Housing units with common partition

MATERIALS QUANTITY (7 units) UNIT UNIT COST AMOUNT (7 units)

a. Earthworks
Gravel Fill 7.14 cu.m -
Excavation 60.76 cu.m -
b. Concreteing/Structural Works
Portland Cement 386.75 bags -
Sand 35.28 cu.m -
Gravel 26.88 cu.m -
16 mm dia RSB 250 pcs -
12 mm dia RSB 69 pcs -
10 mm dia RSB 402.50 pcs -
G.I. Tie Wire 54.60 kgs -
c. Masonry Works
4'' CHB 2406.60 pcs -
6'' CHB 2244 pcs -
d. FormWorks
Plywood 1/4" x 4' x 8' 39.20 pcs -
Lumber 2" x 2" x 12' 498.40 [Link] -
Assorted Nails 36.75 kgs -

e. Tinsmithry Works
Purlins, Roofing, Ceiling and Accessories
-Lip Channel Purlins 150x65x20x1.2mm 392 l.m -
-Sagrod 12mm Ø 14 pcs -
-Weldng Rod 35 kgs -
-Red Lead Primer 28 liters -
-Angle Bar 75mm x 75mm x 6mm 106.4 l.m -
-Anchor Bolt 70 pcs -
-100mm x 50mm x 3mm Cleats 392 pcs -
-0.5mm Rib type Roofing 199.5 l.m -
-0.5mm Pre painted Flashing 106.4 l.m -
-0.5mm Pre-painted Ridge roll 26.25 l.m -
-Tekscrew 1 1/2" 770 pcs -
-J Bolt 1 1/2" 308 pcs -
e. Doors, Jambs and Accessories
CR 7 set -
Front 7 set -
Rear 7 set -
Bedroom 7 set -
Door Knub 28 set -
Hinges 4" 84 set -
f. Aluminum windows 7 l.s -
g. Plumbing, Toilet, Bath and Kitchen Counter
Storm & Sewer
PVC Pipe 100mm dia. x 3m (Sewer) 49 pcs -
PVC Pipe 100mm dia. x 3m (Storm) 21 pcs -
PVC Pipe 50mm dia. x 3m (Sewer) 21 pcs -
PVC Elbow 50mm dia. 90 deg. 35 pcs -
PVC Elbow 100mm dia. 90 deg. 35 pcs -
PVC Elbow 100mm dia. 45 deg. 7 pcs -
PVC Tee 100 x 50mm dia. 14 pcs -
PVC Tee 50mm x 50mm 7 pcs -
PVC Wye 45 deg. (100mm x 50mm) 21 pcs -
PVC Wye 45 deg. (100mm x 100mm) 7 pcs -
P-Trap w/ plug 50mm dia. 21 pcs -
100mm dia. Clean out 7 pcs -
Teflon Tape 14 roll -
PVC Gutter 14 pcs -
PVC Solvent 7 can -
Waterline
19mm dia. x 3m 42 pcs -
19mm dia. Elbow 90deg. 77 pcs -
19mm [Link] 28 pcs -
19mm [Link] Valve 14 pcs -
Catch Basin
MATERIALS QUANTITY (7 units) UNIT UNIT COST AMOUNT (7 units)
100mm CHB 28 pcs -
Portland Cement 7 bags -
Sand 1.05 cu.m -
CR & Kitchen Fixtures
Faucet 21 pcs -
Kitchen Sink 7 pcs -
Water Closet Pail Flush 7 pcs -
Lavatory w/ Accessories 7 pcs -
Shower head 7 pcs -
Floor Drain 7 pcs -
Plastic Polyethyline Septic Tank 7 unit -
Tiles and Fixtures
Unglazed Tiles 147 pcs -
Glazed Tiles 196 pcs -
Grout 3.5 kgs -
Tile Adhesive 3.5 bag -
h. Electrical Works
Roughing ins, Wirings & Electrical Fixtures
2.0mm² THHN Copper, Stranded 476 l.m. -
3.5mm² THHN Copper, Stranded 350 l.m. -
5.5mm² THHN Copper, Stranded 84 l.m. -
20mm dia. x 3m Rigid PVC Pipe PNS:14 140 pc/s -
20mm dia. PVC Locknut and Adaptor 210 pc/s -
2" x 4" Utility Box, PVC 63 pair/s -
4" Octagonal Junction Box, PVC 35 pc/s -
20mm dia. Entrance cap 7 pc/s -
Screw pin type Insulator (small) 7 pc/s -
Assorted Conduit Clamp 105 pc/s -
Electrical Tape (small) 7 roll/s -
Socket lamp holder 35 pc/s -
Tumbler Switch, Single Gang Device 14 pc/s -
Tumbler Switch, Two Gang Device 7 pc/s -
Convinience Outlet, Duplex, 10A 2P 28 pc/s -
Panel Board, 6 Holes with Circuit Breakers 7 set -
i. Architectural Works
Storm Shutter
Solid Wood 20mm x 20mm 21 [Link] -
Marine Plywood 3/4" thk x 4' x 8' 3.5 pcs -
Angle Bar 25mm x 25mm x 3mm 28 kgs -
Welding Rod 3.5 kgs -
Barrell Bolt 84 pcs -