J.L.
Santos Construction Services
Blk 53, Lot 60, Lubao Ave. Madapdap, Mabalacat City 2010
Contact No. 0932-241-9811 * Email Add: engrjv1026@[Link]
PROJECT: CONSTRUCTION OF TWO STOREY RESIDENTIAL WITH STRUCTURAL, MASONRY, ROOF AND FENCE SCOPE
LOCATION Mexico, Pampanga
SUBJECT: Bid Breakdown
Item No. Description Qty. Unit Labor Unit Cost Material Unit Cost Total Labor Cost Total Material Cost Remarks
I. BUILDING SHELL STRUCTURE, ROOF AND MASONRY and FENCE
A. General Requirments
Mobilization/Demobilization 1.00 lot 45,000.00 45,000.00 -
Temporary Facilities (On Site) 1.00 lot 65,000.00 30,000.00 65,000.00 30,000.00
Installation of temporary water line & circuit breakers for construction 1.00 lot 8,000.00 12,000.00 8,000.00 12,000.00
Temporary Power & Water Consumption 1.00 lot - - By Owner
Construction Permits & Other Government Fee's 1.00 lot - - By Owner
Structural Design, Plans & General Engineering (Design and Build) 1.00 lot - - By Owner
Safety and Housekeeping 1.00 lot 25,000.00 25,000.00 -
Total A : 143,000.00 42,000.00
B. Construction of Building Shell - -
Sub-Total B.1 : - -
B.1 Civil / Structural Works - -
1. Earthworks & Miscellaneous - -
Site Preparation, Layout, Staking 254.16 sq.m. 100.00 100.00 25,416.00 25,416.00
Excavation and backfilling 129.48 cu.m. 350.00 - 45,318.00 -
Polyethylene Sheet 142.00 sq.m. 50.00 100.00 7,100.00 14,200.00
Soil Poisoning 254.16 sq.m. 25.00 200.00 6,354.00 50,832.00
Trimming, Leveling and Compaction 254.16 sq.m. 75.00 - 19,062.00 -
Sub-Total 1 : 103,250.00 90,448.00
2. Concreting Works
Footings/Foundation 17.64 cu.m. 1,200.00 4,000.00 21,168.00 70,560.00
Tie Beam/Grade Beam 11.63 cu.m. 1,200.00 4,000.00 13,956.00 46,520.00
Columns and Stiffeners 23.54 cu.m. 1,200.00 4,000.00 28,248.00 94,160.00
Beams/Girders/Cantilever and Lintel 17.79 cu.m. 1,200.00 4,000.00 21,350.40 71,168.00
Slab on Grade 33.57 cu.m. 1,200.00 4,000.00 40,284.00 134,280.00
Suspended Slab/Roof Slab 35.82 cu.m. 1,200.00 4,000.00 42,984.00 143,280.00
Stairs 8.20 cu.m. 1,200.00 4,000.00 9,840.00 32,800.00
Roof Beams 9.20 cu.m. 1,200.00 4,000.00 11,040.00 36,800.00
Sub-Total 2 : 188,870.40 629,568.00
3. Reinforcing Bars - -
Footings/Foundation 1,388.36 kgs. 10.50 43.50 14,577.74 60,393.49
Tie Beam/Grade Beam 4,931.82 kgs. 10.50 43.50 51,784.11 214,534.17
Columns and Stiffeners 185.73 kgs. 10.50 43.50 1,950.16 8,079.22
Beams/Girders/Cantilever and Lintel 4,855.37 kgs. 10.50 43.50 50,981.39 211,208.60
Slab on Grade 2,390.18 kgs. 10.50 43.50 25,096.89 103,972.83
Suspended Slab/Roof Slab 3,945.73 kgs. 10.50 43.50 41,430.17 171,639.26
Stairs 562.45 kgs. 10.50 43.50 5,905.73 24,466.58
Roof Beams 3,236.36 kgs. 10.50 43.50 33,981.78 140,781.66
G.I Wire 190.00 kgs. 80.00 70.00 15,200.00 13,300.00
Sub-Total 3 : 240,907.95 948,375.80
4. Formworks - -
Forms and frames 959.04 sq.m. 350.00 330.00 335,664.00 316,483.20
Shoring and Scaffoldings 1.00 lot 120,000.00 120,000.00 -
Sub-Total 4 : 455,664.00 316,483.20
5. Roof Truss 1.00 lot 120,925.50 128,987.20 120,925.50 128,987.20
Sub-Total B.1 : 1,109,617.85 2,113,862.20
B.2 Architectural Works - -
1. Masonry Works (including rebars) - -
Wall footings/wall foundations 132.74 l.m. 980.00 1,070.00 130,085.20 142,031.80
CHB 816.80 sq.m. 240.00 480.00 196,032.96 392,065.92
Plastering 1,486.32 sq.m. 200.00 200.00 297,264.00 297,264.00
Sub-Total B.2: 623,382.16 831,361.72
Total B : 1,733,000.01 2,945,223.92
TOTAL - BUILDING SHELL CONSTRUCTION 1,876,000.01 2,987,223.92
Total Cost 4,821,223.93
Submitted by:
ENGR. JAYVEE L. SANTOS
J.L. Santos Construction Services
