PRICE EST NO:2020/9942

LSGD Division Kasargode

KILA-KIIFB-2019-20-CONSTRUCTION OF SCHOOL BUILDING FOR GHSS

CHANDRAGIRI IN CHEMMAD GP
Detailed Estimate

(Cost Index Applied for this estimate is 32.04%)

Sl No Description No L B D CF Quantity Remark

1 Appendix 1 : Construction of School Building

1 2.6.1
Earth work in excavation by mechanical means (Hydraulic excavator)/manual means over areas
(exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan) including disposal of excavated
earth, lead up to 50 m and lift up to 1.5 m, disposed earth to be levelled and neatly [Link] kinds of
soil

Ground levelling 1 30.000 10.000 0.500 150.000

Total Quantity 150.000 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 150.000 cum

Say150.000 cum @ Rs 166.30 / cum Rs 24945.00

2 2.8.1
Earth work in excavation by mechanical means (Hydraulic excavator) /manual means in foundation
trenches or drains (not exceeding 1.5 m in width or 10 sqm on plan), including dressing of sides and
ramming of bottoms, lift up to 1.5 m, including getting out the excavated soil and disposal of surplus
excavated soil as directed, within a lead of 50 [Link] kinds of soil

Column 18 1.500 1.800 1.500 72.900

9 1.200 1.200 1.500 19.440

wall L 6 4.200 0.600 0.700 10.584

wall S 12 1.650 0.600 0.700 8.316

3 1.700 0.600 0.700 2.142

2 0.600 0.600 0.700 0.504

6 1.950 0.600 0.700 4.914

2 2.000 0.600 0.700 1.680

septic tank 1 5.000 2.700 2.200 29.700

soak pit 1 3.000 2.000 2.000 12.000

steps 1 22.100 0.600 0.200 2.652

staire footing 1 1.500 1.500 0.650 1.463

Total Quantity 166.295 cum

printed on 13-02-2020 [Link] page 1

PRICE EST NO:2020/9942

Total Deducted Quantity 0.000 cum

Net Total Quantity 166.295 cum

Say166.295 cum @ Rs 219.71 / cum Rs 36536.67

3 4.1.8
Providing and laying in position cement concrete of specified grade excluding the cost of centering and
shuttering - All work up to plinth level:1:4:8 (1 cement : 4 coarse sand : 8 graded stone aggregate 40
nominal size)

Column 18 1.500 1.800 0.100 4.860

9 1.200 1.200 0.100 1.296

wall L 6 4.200 0.600 0.100 1.512

wall S 12 1.650 0.600 0.100 1.188

3 0.600 0.600 0.100 0.108

4 1.700 0.600 0.100 0.408

2 2.000 0.600 0.100 0.240

6 1.950 0.600 0.100 0.702

depth=.1+.
septic tank 1 5.000 2.700 0.150 2.025
2/2

staire footing 1 1.500 1.200 0.100 0.180

class room 3 6.100 6.100 0.075 8.373

staire room 1 3.000 6.100 0.075 1.373

varandah 1 22.100 2.000 0.075 3.315

toilet 4 1.500 1.350 0.075 0.608

1 1.500 1.800 0.075 0.203

passage 1 1.300 8.100 0.075 0.790

Total Quantity 27.181 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 27.181 cum

Say27.181 cum @ Rs 5912.95 / cum Rs 160719.89

4 5.1.2
Providing and laying in position specified grade of reinforced cement concrete, excluding the cost of
centering, shuttering, finishing and reinforcement - All work up to plinth level:1:1:5:3 (1 cement 1.5 coarse
sand :3 graded stone aggregate 20 mm nominal size

Main column 1st

18 1.500 1.800 0.200 9.720
footing

printed on 13-02-2020 [Link] page 2

PRICE EST NO:2020/9942

v=2/3(1.5*
1.8)+.6*.4)
2nd footing 18 0.250 4.500
+sqrt(1.5*
1.8)(.6*.4)

Verandha Cloumn 1st

9 1.200 1.200 0.200 2.592
footing

2nd footing 9 0.143 1.287

column up to plinth
18 0.300 0.500 1.000 2.700
level

" 9 0.300 0.300 1.050 0.851

plinth beam L 9 5.500 0.200 0.450 4.455

1 8.000 0.200 0.450 0.720

short 18 2.850 0.200 0.450 4.617

6 3.000 0.200 0.450 1.620

toilet 4 1.500 0.200 0.450 0.540

Total Quantity 33.602 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 33.602 cum

Say33.602 cum @ Rs 8206.75 / cum Rs 275763.21

5 5.2.2
Reinforced cement concrete work in walls (any thickness), including attached pilasters, buttresses, plinth
and string courses, fillets, columns, pillars, piers, abutments, posts and struts etc. up tot floor five level
excluding cost of centering, shuttering, finishing and reinforcement :1:1.5:3( 1 cement : 1.5 coarse sand :
3 graded stone aggregate 20 mm nominal size)

ground floor

main column 18 0.300 0.500 3.630 9.801

verandah column 9 0.300 0.300 3.630 2.941

First floor

main column 18 0.300 0.500 3.630 9.801

verandah column 9 0.300 0.300 3.630 2.941

staire room 4 0.300 0.500 3.000 1.800

2 0.300 0.300 3.000 0.540

Total Quantity 27.824 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 27.824 cum

Say27.824 cum @ Rs 9435.31 / cum Rs 262528.07

printed on 13-02-2020 [Link] page 3

PRICE EST NO:2020/9942

6 5.3
Reinforced cement concrete work in beams, suspended floors, roofs, having slope up to 150 landings,
balconies, shelves, chajjas, lintels, bands, plain window sills, staircases and spiral stair cases up to floor
five level excluding the cost of centering, shuttering, finishing and reinforcement, with1:1.5:3 (1 cement :
1.5 coarse sand (Zone III) : 3 graded stone aggregate 20 mm nominal size).

GF

Lintel L 6 5.500 0.200 0.150 0.990

short 12 2.850 0.200 0.150 1.026

toilet 2 3.000 0.200 0.150 0.180

toilet 1 8.000 0.200 0.150 0.240

toilet 1 1.700 0.200 0.150 0.051

toilet 4 1.500 0.200 0.150 0.180

sunshade alround 1 70.400 0.600 0.100 4.224

beam long span 9 5.500 0.250 0.475 5.879

beam short span

9 1.700 0.250 0.275 1.052
varandah

shorter 18 2.850 0.250 0.275 3.527

varandah 210 level 6 2.850 0.250 0.400 1.710

1 3.000 0.250 0.400 0.300

beam short span

1 1.700 0.250 0.400 0.170
varandah 210 level

stair landing beam 1 3.000 0.250 0.300 0.225

stair case landing 1 3.000 1.700 0.150 0.765

flight 1 4.000 1.500 0.150 0.900

1 3.700 1.500 0.150 0.833

Steps 25 1.500 0.300 0.150 0.5 0.844

stair footing 1 1.500 1.200 0.200 0.360

stem 1 1.500 0.200 0.800 0.240

main slab 1 25.900 8.9800 0.125 29.073

stair cabin deduction -1 3.000 5.000 0.125 -1.875

septic tank 1 5.000 2.700 0.120 1.620

septic pit 1 3.000 2.000 0.120 0.720

FF

Lintel L 6 5.500 0.200 0.150 0.990

printed on 13-02-2020 [Link] page 4

PRICE EST NO:2020/9942

short 12 2.850 0.200 0.150 1.026

toilet 2 3.000 0.200 0.150 0.180

toilet 1 1.700 0.200 0.150 0.051

toilet 1 3.100 0.200 0.150 0.093

toilet 2 1.500 0.200 0.150 0.090

sunshade alround 1 70.400 0.600 0.100 4.224

beam long span 9 5.500 0.250 0.475 5.879

beam short span

9 1.700 0.250 0.275 1.052
varandah

shorter 18 2.850 0.250 0.275 3.527

varandah 585 level 6 2.850 0.250 0.400 1.710

1 3.000 0.250 0.400 0.300

beam short span

1 1.700 0.250 0.400 0.170
varandah 585 level

stair landing beam 1 3.000 0.250 0.300 0.225

stair case landing 1 3.000 1.700 0.150 0.765

1 3.000 1.700 0.150 0.765

flight 1 4.000 1.500 0.150 0.900

1 3.700 1.500 0.150 0.833

Steps 25 1.500 0.300 0.150 0.5 0.844

main slab 1 26.700 9.700 0.125 32.374

stair cabin deduction -1 3.000 5.000 0.125 -1.875

stair cabin lintel 2 5.500 0.200 0.150 0.330

2 3.000 0.200 0.150 0.180

beam 2 5.500 0.200 0.475 1.045

2 1.700 0.200 0.275 0.187

4 3.000 0.200 0.275 0.660

slab 1 4.600 9.700 0.125 5.578

Total Quantity 115.337 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 115.337 cum

Say115.337 cum @ Rs 9758.81 / cum Rs 1125551.87

7 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing in position and

printed on 13-02-2020 [Link] page 5

PRICE EST NO:2020/9942

binding all complete upto plinth levelThermo - Mechanically Treated bars of grade Fe-500D or more

footing &plinth beam 1 33.602 100.0 3360.200

column 1 27.824 125.0 3478.000

beam,slab,sunshade
1 115.337 125.0 14417.125
and lintel

Total Quantity 21255.325 kilogram

Total Deducted Quantity 0.000 kilogram

Net Total Quantity 21255.325 kilogram

Say21255.325 kilogram @ Rs 74.73 / kilogram Rs 1588410.44

8 5.9.1
Centering and shuttering including strutting, etc. and removal of form for:Foundations, footings, bases of
columns, etc for mass concrete

column up to plinth
18 1.600 1.000 28.800
level

9 1.200 1.050 11.340

Total Quantity 40.140 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 40.140 sqm

Say40.140 sqm @ Rs 256.09 / sqm Rs 10279.45

9 5.9.5
Centering and shuttering including strutting, etc. and removal of form for:Lintels, beams, plinth beams,
girders bressumers and cantilevers

GF

Lintel L 6*2 5.500 0.150 9.900

short 12*2 2.850 0.150 10.260

toilet 2*2 3.000 0.150 1.800

toilet 1*2 8.000 0.150 2.400

toilet 1*2 1.700 0.150 0.510

toilet 4*2 1.500 0.150 1.800

beam long span 9*2 5.500 0.475 47.025

beam short span

9*2 1.700 0.275 8.415
varandah

shorter 18*2 2.850 0.275 28.215

varandah 210 level 6*2 1.700 0.400 8.160

1*2 3.000 0.400 2.400

printed on 13-02-2020 [Link] page 6

PRICE EST NO:2020/9942

beam short span

1*2 1.700 0.400 1.360
varandah 210 level

stair landing beam 1*2 3.000 0.300 1.800

stair case landing 1 3.000 1.700 5.100

flight 1 4.000 1.500 6.000

1 3.700 1.500 5.550

Steps 25 1.500 0.150 5.625

stem 1*2 1.500 0.200 0.800 0.480

FF

Lintel L 6*2 5.500 0.150 9.900

short 12*2 2.850 0.150 10.260

toilet 2*2 3.000 0.150 1.800

toilet 1*2 1.700 0.150 0.510

toilet 1*2 3.100 0.150 0.930

toilet 2*2 1.500 0.150 0.900

beam long span 9*2 5.500 0.475 47.025

beam short span

9*2 1.700 0.275 8.415
varandah

shorter 18*2 2.850 0.275 28.215

varandah 585 level 6*2 2.850 0.400 13.680

1*2 3.000 0.400 2.400

beam short span

1*2 1.700 0.400 1.360
varandah 585 level

stair landing beam 1*2 3.000 0.250 0.300 0.450

stair case landing 1 3.000 1.700 5.100

1 3.000 1.700 5.100

flight 1 4.000 1.500 6.000

1 3.700 1.500 5.550

Steps 25 1.500 0.150 0.5 2.813

stair cabin lintel 2 5.500 0.500 5.500

2 3.000 0.500 3.000

beam 2 5.500 1.150 12.650

slab 1 4.600 9.700 0.125 5.578

plinth beam 9*2 5.500 0.450 44.550

printed on 13-02-2020 [Link] page 7

PRICE EST NO:2020/9942

1*2 8.000 0.450 7.200

short 18*2 2.850 0.450 46.170

6*2 3.000 0.450 16.200

toilet cross 4*2 1.500 0.450 5.400

Total Quantity 443.456 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 443.456 sqm

Say443.456 sqm @ Rs 452.77 / sqm Rs 200783.57

10 5.9.6
Centering and shuttering including strutting, etc. and removal of form for:Columns, Pillars, Piers,
Abutments, Posts and Struts

gf

main column 18 1.600 3.630 104.544

verandah column 9 1.200 3.630 39.204

ff

main column 18 1.600 3.630 104.544

varandah 9 1.200 3.630 39.204

Total Quantity 287.496 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 287.496 sqm

Say287.496 sqm @ Rs 617.75 / sqm Rs 177600.65

11 5.9.19
Centering and shuttering including strutting, etc. and removal of form for:Weather shade, Chajjas, corbels
etc., including edges

sunshade alround 2 70.4000 0.600 84.480

Total Quantity 84.480 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 84.480 sqm

Say84.480 sqm @ Rs 688.92 / sqm Rs 58199.96

12 5.9.3
Centering and shuttering including strutting, etc. and removal of form for:Suspended floors, roofs,
landings, balconies and access platform

main slab 1 25.900 8.980 232.582

FF 1 26.700 9.700 258.990

deduction -2 3.000 5.000 -30.000

printed on 13-02-2020 [Link] page 8

PRICE EST NO:2020/9942

septic tank 4 1.000 2.700 10.800

soak pit 2 1.000 2.000 4.000

staire cabin 1 4.600 9.700 44.620

Total Quantity 520.992 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 520.992 sqm

Say520.992 sqm @ Rs 557.60 / sqm Rs 290505.14

13 [Link]
Centering and shuttering including strutting, etc. and removal of form for:Edges of slabs and breaks in
floors and wallsUnder 20 cm wide

slab GF 1 69.760 69.760

FF 1 72.800 72.800

sunshade GF&FF 2 72.800 145.600

stair 2 16.000 32.000

waist slab 2 4.000 8.000

2 3.700 7.400

septic tank 5 7.400 37.000

soak pit 3 6.000 18.000

stair cabin 1 28.600 28.600

Total Quantity 419.160 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 419.160 metre

Say419.160 metre @ Rs 161.35 / metre Rs 67631.47

14 od481882/2019_2020
Laterite masonry in CM 1:6 using neatly dressed laterite stone of size 35x20x20 cm for foundation and
basement including all cost of maretrials labour charges etc complete for foudation and basement

foundation

Long walls 6 5.500 0.600 0.600 11.880

short walls 18 2.850 0.600 0.600 18.468

stair and toilet 6 2.900 0.600 0.600 6.264

varandah 2 1.700 0.6000 0.600 1.224

toilet 1 7.000 0.600 0.600 2.520

3 1.100 0.600 0.600 1.188

footing extra 32 0.600 0.600 0.500 5.760

printed on 13-02-2020 [Link] page 9

PRICE EST NO:2020/9942

20 0.6500 0.600 0.500 3.900

18 0.450 0.600 0.525 2.552

ramp 2 4.800 0.350 0.225 0.756

step 1 22.500 0.600 0.200 2.700

step 1 22.500 0.300 0.150 1.013

1 22.500 0.600 0.150 2.025

septic tank 1 14.000 0.350 2.100 10.290

soak pit 1 8.600 0.350 2.000 6.020

baffle wall 1 2.000 0.200 1.800 0.720

1 2.000 0.200 1.000 0.400

Total Quantity 77.680 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 77.680 cum

Say77.680 cum @ Rs 4378.44 / cum Rs 340117.22

15 od481883/2019_2020
Laterite masonry in CM 1:6 using neatly dressed laterite stone of Size 35x20x20 cm for super structure in
floor two levels including all cost of materials labour charges etc complete

GF

Long walls 6 5.500 0.200 3.005 19.833

short walls 12 2.850 0.200 3.205 21.923

stair and toilet 3 2.900 0.200 3.205 5.577

varandah 2 1.700 0.200 3.205 2.180

toilet 1 7.100 0.200 2.600 3.692

4 1.500 0.200 2.600 3.120

varandah above beam 6 2.850 0.200 0.855 2.925

1 2.900 0.200 0.855 0.496

1 1.700 0.200 0.855 0.291

Deduction

door D 4 1.200 0.200 2.100 -2.016

d2 5 0.800 0.200 2.100 -1.680

window W3 10 1.800 0.200 1.500 -5.400

window W2 1 1.200 0.200 1.500 -0.360

ventilator 6 0.600 0.200 0.450 -0.324

printed on 13-02-2020 [Link] page 10

PRICE EST NO:2020/9942

FF

Long walls 6 5.500 0.200 3.005 19.833

short walls 12 2.850 0.200 3.205 21.923

stair and toilet 3 2.900 0.200 3.205 5.577

varandah 2 1.700 0.200 3.205 2.180

toilet 1 4.000 0.200 2.600 2.080

2 1.500 0.200 2.600 1.560

varandah above beam 6 2.850 0.200 0.855 2.925

1 2.900 0.200 0.855 0.496

1 1.700 0.200 0.855 0.291

stair cabin 2 5.500 0.200 3.000 6.600

2 3.200 0.200 3.000 3.840

varandah parapet wall 1 21.700 0.200 1.200 5.208

roof parapett 1 67.200 0.200 1.200 16.128

Deduction

door D 5 1.200 0.200 2.100 -2.520

d2 2 0.800 0.200 2.100 -0.672

window W3 10 1.800 0.200 1.500 -5.400

window W2 1 1.200 0.200 1.500 -0.360

ventilator 6 0.600 0.200 0.450 -0.324

Total Quantity 148.678 cum

Total Deducted Quantity -19.056 cum

Net Total Quantity 129.622 cum

Say129.622 cum @ Rs 4862.67 / cum Rs 630309.01

16 [Link]
Providing wood work in frames of doors, windows, clerestory windows and other frames, wrought framed
and fixed in position with hold fast lugs or with dash fasteners of required dia & length (hold fast lugs or
dash fastener shall be paid for separately), using good quality Anjili wood /jack wood

door D horizontal 9*2 2.100 0.100 0.080 0.303

vertical 9*2 1.400 0.100 0.080 0.202

Total Quantity 0.505 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 0.505 cum

Say0.505 cum @ Rs 101243.50 / cum Rs 51127.97

printed on 13-02-2020 [Link] page 11

PRICE EST NO:2020/9942

17 9.53
Providing 40x5 mm flat iron hold fast 40 cm long including fixing to frame with 10 mm diameter bolts, nuts
and wooden plugs and embeddings in cement concrete block 30x10x15 cm [Link] mix ( 1 cement : 3
coarse sand : 6 graded stone aggregate 20 mm nominal size)

9*4 36.000

Total Quantity 36.000 each

Total Deducted Quantity 0.000 each

Net Total Quantity 36.000 each

Say36.000 each @ Rs 156.60 / each Rs 5637.60

18 [Link]
Providing and fixing aluminium work for doors, windows, ventilators and partitions with extruded built up
standard tubular sections/ appropriate Z sections and other sections of approved make conforming to IS :
733 and IS: 1285, fixing with dash fasteners of required dia and size, including necessary filling up the
gaps at junctions, i.e. at top, bottom and sides with required EPDM rubber/ neoprene gasket etc.
Aluminium sections shall be smooth, rust free, straight, mitred and jointed mechanically wherever
required including cleat angle, Aluminnium snap beading for glazing /paneling, C.P. brass/ stainless steel
screws, all complete as per architectural drawings and the directions of Engineer-in-charge.(Glazing,
paneling and dash fasteners to be paid for separately):For fixed portionAnodised aluminium (anodised
transparent or dyed to required shade according to IS : 1868, Minimum anodic coating of grade AC 15)

w3(50.8-25.4*1.8mm) 20*2*2 1.800 0.87 125.280

vertical 20*2*2 1.500 0.87 104.400

W2 hori 2*2*2 1.200 0.87 8.352

vertical 2*2*2 1.500 0.87 10.440

ventilator 12*2*2 0.600 0.87 25.056

12*2*2 0.450 0.87 18.792

Total Quantity 292.320 kg

Total Deducted Quantity 0.000 kg

Net Total Quantity 292.320 kg

Say292.320 kg @ Rs 469.07 / kg Rs 137118.54

19 [Link]
Providing and fixing aluminium work for doors, windows, ventilators and partitions with extruded built up
standard tubular sections/ appropriate Z sections and other sections of approved make conforming to IS :
733 and IS: 1285, fixing with dash fasteners of required dia and size, including necessary filling up the
gaps at junctions, i.e. at top, bottom and sides with required EPDM rubber/ neoprene gasket etc.
Aluminium sections shall be smooth, rust free, straight, mitred and jointed mechanically wherever
required including cleat angle, Aluminnium snap beading for glazing /paneling, C.P. brass/ stainless steel
screws, all complete as per architectural drawings and the directions of Engineer-in-charge.(Glazing,
paneling and dash fasteners to be paid for separately):For fixed portionPowder coated aluminium
(minimum thickness of powder coating 50 micron)

printed on 13-02-2020 [Link] page 12

PRICE EST NO:2020/9942

w3 top and bottom 12*4 0.900 0.49 21.168

side 12*4 1.500 0.49 35.280

w 2T and B 2*4 0.600 0.49 2.352

side 2*4 1.500 0.49 5.880

ventilator 12*4 0.300 0.49 7.056

12*4 0.450 0.49 10.584

Total Quantity 82.320 kg

Total Deducted Quantity 0.000 kg

Net Total Quantity 82.320 kg

Say82.320 kg @ Rs 507.69 / kg Rs 41793.04

20 21.3.1
Providing and fixing glazing in aluminium door, window, ventilator shutters and partitions etc. with EPDM
rubber / neoprene gasket etc. complete as per the architectural drawings and the directions of Engineer -
in -Charge. ( Cost of aluminium snap beading shall be paid in basic item):With float glass panes of 4.0
mm thickness

w3 20*2 0.900 1.500 54.000

w2 2*2 0.600 1.500 3.600

ventilator 12*2 0.300 0.450 3.240

Total Quantity 60.840 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 60.840 sqm

Say60.840 sqm @ Rs 979.08 / sqm Rs 59567.23

21 9.48.2
Providing and fixing M.S. Grills of required pattern in frames of windows etc. with M.S. flats, square or
round bars etc. including priming coat with approved steel primer all [Link] to openings/ wooden
frames with rawl plugs screws etc

window W3 20 1.800 1.500 15.0 810.000

window W2 2 1.200 1.500 15.0 54.000

ventilator 12 0.600 0.450 15.0 48.600

Total Quantity 912.600 kg

Total Deducted Quantity 0.000 kg

Net Total Quantity 912.600 kg

Say912.600 kg @ Rs 148.48 / kg Rs 135502.85

22 [Link]
Providing and fixing paneled or paneled and glazed shutters for doors, windows and clerestory windows,
30 mm thick shutters including ISI marked M.S. pressed butt hinges bright finished of required size with

printed on 13-02-2020 [Link] page 13

PRICE EST NO:2020/9942

necessary screws, excluding paneling which will be paid for separately, all complete as per direction 0f
Engineer in- charge. using Anjili/ Jack wood

door D H 9*2 0.840 0.120 1.815

v 9*2 0.840 1.780 26.914

Total Quantity 28.729 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 28.729 sqm

Say28.729 sqm @ Rs 2572.22 / sqm Rs 73897.31

23 [Link]
Providing and fixing paneling or paneling and glazing in paneled or paneled and glazed shutters for
doors, windows and clerestory windows (Area of opening for panel inserts excluding portion inside
grooves or rebates to be measured) paneling for paneled or paneled and glazed shutters 25 mm to 40
mm thick using good quality Anjili/ Jack wood

Deduction

Door D 9 1.050 1.950 18.428

Total Quantity 18.428 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 18.428 sqm

Say18.428 sqm @ Rs 2382.48 / sqm Rs 43904.34

24 [Link]
Supplying and fixing 300 mm Aluminium aldrop

door 9 9.000

Total Quantity 9.000 no

Total Deducted Quantity 0.000 no

Net Total Quantity 9.000 no

Say9.000 no @ Rs 188.49 / no Rs 1696.41

25 9.97.2
Providing and fixing aluminium tower bolts, ISI marked, anodised(anodic coating not less than grade AC
10 as per : 1868), transparent or dyed to required colour or shade, with necessary screws
complete:250x10 mm

door 9*2 18.000

Total Quantity 18.000 no

Total Deducted Quantity 0.000 no

Net Total Quantity 18.000 no

Say18.000 no @ Rs 116.33 / no Rs 2093.94

26 9.100.1

printed on 13-02-2020 [Link] page 14

PRICE EST NO:2020/9942

Providing and fixing aluminium handles, ISI marked, anodised (anodic coating not less than grade AC 10
as per IS : 1868) transparent or dyed to required colour or shade, with necessary screws etc.
complete:125 mm

door 9*2 18.000

Total Quantity 18.000 no

Total Deducted Quantity 0.000 no

Net Total Quantity 18.000 no

Say18.000 no @ Rs 67.47 / no Rs 1214.46

27 13.1.1
12 mm cement plaster of mix:1:4 ( 1 cement : 4 fine sand)

GF

room in side 3 25.600 3.630 278.784

stair 1 15.600 3.630 56.628

toilet 1 22.200 3.630 80.586

1 8.100 2.750 22.275

4 5.700 2.750 62.700

1 6.600 2.750 18.150

height
out side 1 68.000 4.080 277.440 including
basement

column 7 1.200 2.100 17.640

varandah wall above

1 24.300 1.530 37.179
beam outer

inner 1 23.900 1.530 36.567

Deduction

door D1 4 1.200 2.100 -10.080

d2 5 0.800 2.100 -8.400

W3 10 1.800 1.500 -27.000

w2 1 1.200 1.500 -1.800

ventilator 6 0.600 0.450 -1.620

stair 1 3.000 3.550 -10.650

FF

room inside 3 25.600 3.630 278.784

stair 1 15.600 3.630 56.628

toilet 1 22.200 3.630 80.586

printed on 13-02-2020 [Link] page 15

PRICE EST NO:2020/9942

1 6.800 2.750 18.700

outside 1 68.000 3.630 246.840

column 1 1.200 0.900 1.080

varandah wall above

1 24.300 1.530 37.179
beam outer

floor parapet outer 1 24.300 1.200 29.160

varandah wall above 1 23.900 1.530 36.567

floor parapet inner 1 23.900 1.200 28.680

stair cabin inner 1 18.200 3.000 54.600

outer 1 19.000 3.000 57.000

parappet varandah 2 21.700 1.200 52.080

roof parapet 2 67.200 1.200 161.280

d1 5 1.200 2.100 -12.600

d2 2 0.800 2.100 -3.360

w3 10 1.800 1.500 -27.000

w2 1 1.200 1.500 -1.800

ventilator 6 0.600 0.450 -1.620

stair 1 3.000 3.550 -10.650

Total Quantity 2027.113 sqm

Total Deducted Quantity -116.580 sqm

Net Total Quantity 1910.533 sqm

Say1910.533 sqm @ Rs 228.36 / sqm Rs 436289.32

28 13.16.1
6 mm cement plaster of mix:1:3 ( 1 cement : 3 fine sand)

class room ceiling 6 7.050 6.100 258.030

waist slab 2 4.000 1.500 12.000

2 3.700 1.500 11.100

landing bottom 2 3.000 1.500 9.000

toilet 2 3.000 8.100 48.600

varandah 2 22.300 1.800 80.280

varandah beam 7*2 1.800 0.275 6.930

sunshade 2 70.400 1.200 168.960

projection 1 68.800 0.525 36.120

printed on 13-02-2020 [Link] page 16

PRICE EST NO:2020/9942

1 70.400 1.325 93.280

floor and roof 1 25.900 8.900 230.510

1 26.700 9.700 258.990

stair cabin 1 4.600 9.700 44.620

Total Quantity 1258.420 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 1258.420 sqm

Say1258.420 sqm @ Rs 189.87 / sqm Rs 238936.21

29 13.9.1
Cement plaster 1:3 ( 1 cement : 3 coarse sand) finished with a floating coat of neat cement.12 mm
cement plaster

septic tank 1 12.600 2.100 26.460

2 2.000 1.800 7.200

2 2.000 1.000 4.000

floor 1 4.300 2.000 8.600

Total Quantity 46.260 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 46.260 sqm

Say46.260 sqm @ Rs 309.90 / sqm Rs 14335.97

30 13.85.3
Applying priming coats with primer of approved brand and manufacture, having low VOC ( Volatile
Organic Compound) [Link] water thinnable cement primer on walls surface having VOC content
less than 50 grams / litre

GF

room in side 3 25.600 3.630 278.784

stair 1 15.600 3.630 56.628

toilet 1 22.200 3.630 80.586

1 8.100 2.750 22.275

4 5.700 2.750 62.700

1 6.600 2.750 18.150

height
out side 1 68.000 4.080 277.440 including
basement

column 7 1.200 2.100 17.640

printed on 13-02-2020 [Link] page 17

PRICE EST NO:2020/9942

varandah wall above

1 24.300 1.530 37.179
beam outer

inner 1 23.900 1.530 36.567

Deduction

door D1 4 1.200 2.100 -10.080

d2 5 0.800 2.100 -8.400

W3 10 1.800 1.500 -27.000

w2 1 1.200 1.500 -1.800

ventilator 6 0.600 0.450 -1.620

stair 1 3.000 3.550 -10.650

FF

room inside 3 25.600 3.630 278.784

stair 1 15.600 3.630 56.628

toilet 1 22.200 3.630 80.586

1 6.800 2.750 18.700

outside 1 68.000 3.630 246.840

column 7 1.200 0.900 7.560

varandah wall above

1 24.300 1.530 37.179
beam outer

floor parapet outer 1 24.300 1.200 29.160

varandah wall above 1 23.900 1.530 36.567

floor parapet inner 1 23.900 1.200 28.680

stair cabin 2 5.500 3.000 33.000

2 3.000 3.000 18.000

ceiling 1 4.600 9.700 44.620

parappet varandah 2 21.700 1.200 52.080

roof parapet 2 67.200 1.200 161.280

class room ceiling 6 7.050 6.100 258.030

waist slab 2 4.000 1.500 12.000

2 3.700 1.500 11.100

landing bottom 2 3.000 1.500 9.000

toilet 2 3.000 8.100 48.600

varandah 2 22.300 1.800 80.280

printed on 13-02-2020 [Link] page 18

PRICE EST NO:2020/9942

varandah beam 7*2 1.800 0.275 6.930

sunshade 2 70.400 1.200 168.960

projection 1 68.800 0.525 36.120

1 70.400 1.325 93.280

floor and roof plaster 1 25.900 8.900 230.510

1 26.700 9.700 258.990

stair cabin inside 1 18.200 3.000 54.600

outside 1 19.000 3.000 57.000

ceiling 1 4.600 9.700 44.620

d1 5 1.200 2.100 -12.600

d2 2 0.800 2.100 -3.360

w3 10 1.800 1.500 -27.000

w2 1 1.200 1.500 -1.800

ventilator 6 0.600 0.450 -1.620

stair 1 3.000 3.550 -10.650

Total Quantity 3387.633 sqm

Total Deducted Quantity -116.580 sqm

Net Total Quantity 3271.053 sqm

Say3271.053 sqm @ Rs 48.79 / sqm Rs 159594.68

31 13.62.1
Painting with synthetic enamel paint of approved brand and manufacture of required colour to give an
even shade:Two or more coats on new work over an under coat of suitable shade with ordinary paint of
approved brand and manufacture .

door D 9 2.100 1.200 2.6 58.968

window grill 20 1.800 1.500 54.000

2 1.200 1.500 3.600

12 0.600 0.450 3.240

Total Quantity 119.808 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 119.808 sqm

Say119.808 sqm @ Rs 148.28 / sqm Rs 17765.13

32 13.46.1
Finishing walls with Acrylic Smooth exterior paint of required shade:New work (Two or more coat applied
@ 1.67 ltr/10 sqm over and including priming coat of exterior primer applied @ 2.20 kg/10 sqm)

printed on 13-02-2020 [Link] page 19

PRICE EST NO:2020/9942

GF

room in side 3 25.600 3.630 278.784

stair 1 15.600 3.630 56.628

toilet 1 22.200 3.630 80.586

1 8.100 2.750 22.275

4 5.700 2.750 62.700

1 6.600 2.750 18.150

height
out side 1 68.000 4.080 277.440 including
basement

column 7 1.200 2.100 17.640

varandah wall above

1 24.300 1.530 37.179
beam outer

inner 1 23.900 1.530 36.567

Deduction

door D1 4 1.200 2.100 -10.080

d2 5 0.800 2.100 -8.400

W3 10 1.800 1.500 -27.000

w2 1 1.200 1.500 -1.800

ventilator 6 0.600 0.450 -1.620

stair 1 3.000 3.550 -10.650

FF

room inside 3 25.600 3.630 278.784

stair 1 15.600 3.630 56.628

toilet 1 22.200 3.630 80.586

1 6.800 2.750 18.700

outside 1 68.000 3.630 246.840

column 7 1.200 0.900 7.560

varandah wall above

1 24.300 1.530 37.179
beam outer

floor parapet outer 1 24.300 1.200 29.160

varandah wall above

1 23.900 1.530 36.567
beam innner

varandah parapett 2 21.700 1.200 52.080

printed on 13-02-2020 [Link] page 20

PRICE EST NO:2020/9942

roof parapet 2 67.200 1.200 161.280

class room ceiling 6 7.050 6.100 258.030

waist slab 2 4.000 1.500 12.000

2 3.700 1.500 11.100

landing bottom 2 3.000 1.500 9.000

toilet 2 3.000 8.100 48.600

varandah 2 22.300 1.800 80.280

varandah beam 7*2 1.800 0.275 6.930

sunshade 2 70.400 1.200 168.960

projection 1 68.800 0.525 36.120

1 70.400 1.325 93.280

floor and roof plaster 1 25.900 8.900 230.510

1 26.700 9.700 258.990

d1 5 1.200 2.100 -12.600

d2 2 0.800 2.100 -3.360

w3 10 1.800 1.500 -27.000

w2 1 1.200 1.500 -1.800

ventilator 6 0.600 0.450 -1.620

stair 1 3.000 3.550 -10.650

Total Quantity 3107.113 sqm

Total Deducted Quantity -116.580 sqm

Net Total Quantity 2990.533 sqm

Say2990.533 sqm @ Rs 126.82 / sqm Rs 379259.40

33 10.6.2
Supplying and fixing rolling shutters of approved make, made of required size M.S. laths, interlocked
together through their entire length and jointed together at the end by end locks, mounted on specially
designed pipe shaft with brackets, side guides and arrangements for inside and outside locking with push
and pull operation complete, including the cost of providing and fixing necessary 27.5 cm long wire
springs manufactured from high tensile steel wire of adequate strength conforming to IS: 4454 - part 1
and M.S. top cover of required thickness for rolling shutters.80x1.20 mm M.S. laths with 1.20 mm thick
top cover

rolling shutters 1 3.000 3.630 10.890

Total Quantity 10.890 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 10.890 sqm

printed on 13-02-2020 [Link] page 21

PRICE EST NO:2020/9942

Say10.890 sqm @ Rs 2431.38 / sqm Rs 26477.73

34 10.28
Providing and fixing stainless steel (Grade 304) railing made of Hollow tubes, channels, plates etc.,
including welding, grinding, buffing, polishing and making curvature (wherever required) and fitting the
same with necessary stainless steel nuts and bolts complete, i/c fixing the railing with necessary
accessories & stainless steel dash fasteners, stainless steel bolts etc., of required size on the top of the
floor or the side of waist slab with suitable arrangement as per approval of Engineer-in-charge, (for
payment purpose only weight of stainless steel members shall be considered excluding fixing
accessories such as nuts, bolts, fasteners etc.)

stairs 40 mm 8*2 4.000 1.5 96.000

vertical posts 16*4 0.900 1.5 86.400

Total Quantity 182.400 kg

Total Deducted Quantity 0.000 kg

Net Total Quantity 182.400 kg

Say182.400 kg @ Rs 623.76 / kg Rs 113773.82

35 11.36
Providing and fixing I st quality ceramic glazed wall tiles conforming to IS : 15622 (thickness to be
specified by the manufacturer), of approved make, in all colours, shades except burgundy, bottle green,
black of any size as approved by Engineer -in-Charge, in skirting, risers of steps and dados, over 12 mm
thick bed of cement mortar 1:3 (1 cement : 3 coarse sand) and jointing with grey cement slurry @ 3.3 kg
per sqm, including pointing in white cement mixed with pigment of matching shade complete.

toilet 6 5.700 1.800 61.560

1 6.600 1.800 11.880

urinal portion 1 5.000 0.600 3.000

Total Quantity 76.440 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 76.440 sqm

Say76.440 sqm @ Rs 983.43 / sqm Rs 75173.39

36 11.37
Providing and laying Ceramic glazed floor tiles of size 300x300 mm (thickness to be specified by the
manufacturer), of 1st quality conforming to IS : 15622, of approved make, in colours such as White, Ivory,
Grey, Fume Red Brown, laid on 20 mm thick cement mortar 1:4 (1 Cement : 4 Coarse sand), including
pointing the joints with white cement and matching pigment etc., complete.

6 1.500 1.350 12.150

1 1.500 1.800 2.700

1 5.200 3.200 16.640

1 8.300 1.500 12.450

printed on 13-02-2020 [Link] page 22

PRICE EST NO:2020/9942

1 3.200 1.500 4.800

Total Quantity 48.740 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 48.740 sqm

Say48.740 sqm @ Rs 908.90 / sqm Rs 44299.79

37 11.46.2
Providing and laying Vitrified tiles indifferent sizes (thickness to be specified by manufacturer), with water
absorption less than 0.08 % and conforming to I.S. 15622, of approved make, in all colours & shade, in
skirting, riser of steps, over 12 mm thick bed of cement mortar 1:3 (1 cement : 3 coarse sand), including
grouting the joint with white cement & matching pigments etc. [Link] of Tile 600x600 mm

gf and ff 6 6.300 6.300 238.140

stair 1 3.200 6.300 20.160

verandah 2 22.0300 2.100 92.526

stair 25 1.500 0.450 16.875

landing 1 3.200 1.500 4.800

Total Quantity 372.501 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 372.501 sqm

Say372.501 sqm @ Rs 1498.92 / sqm Rs 558349.20

38 11.20.3
Chequerred precast cement concrete tiles 22 mm thick in footpath & courtyard, jointed with neat cement
slurry mixed with pigment to match the shade of tiles, including rubbing and cleaning etc. complete on 20
mm thick bed of cement mortar 1:4 ( 1 cement : 4 coarse sand).Dark shade pigment using ordinary
cement

ramp 1 5.400 3.000 16.200

Total Quantity 16.200 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 16.200 sqm

Say16.200 sqm @ Rs 945.87 / sqm Rs 15323.09

39 9.141
Providing and fixing PVC Door Frame of size 50x47 mm with a wall thickness of 5 mm (±0.2mm), made
out of single piece extruded PVC profile, with mitred cut joints and with 2 nos of PVC bracket of size 190
mm x 100 mm long arms of cross section size 35 x 15 mm & self driven self taping screws, the vertical
door profiles to be reinforced with 40x20 mm M.S. rectangular tube of 0.8 mm, including providing EPDM
rubber gasket weather seal throughout the frame, including jointing 5 mm PVC frame strip with PVC
solvent cement on the back of the profile. The door frame to be fixed to the wall using 8x100 mm long
anchor fasteners complete, all as per manufacturer's specification and direction of Engineer-in--charge.

printed on 13-02-2020 [Link] page 23

PRICE EST NO:2020/9942

7 5.000 35.000

Total Quantity 35.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 35.000 metre

Say35.000 metre @ Rs 811.45 / metre Rs 28400.75

40 9.142.1
35 mm thick factory made Solid panel PVC Door shutter, made out of single piece extruded solid PVC (
±0.2 mm) thick, having styles & rails (except lock rail ) of size 95 mmx 35 mm x 5 mm, out of which 75
mm shall be flat and 20 mm shall be tapered (on both side), having one side thickness of 15 mm
integrally extruded on the hinges side of the profile for better screw holding power, including reinforcing
with MS tube of size 40 mm x 20 mm x 1 mm, joints of styles & rails to be mitered cut & joint with the help
of PVC solvent cement, self driven self tapping screws & M.S. rectangular pipes bracket of size 190 mm
x 100 mm of cross section size 35 mm x 17 mm s 1 mm at each corner. Single piece extruded 5 mm thick
solid PVC Lock rail of size 115 mm x 35 mm x 35 mm, out of which 95 mm to be flat and 20 mm to be
tapered at both ends, having 15 mm solid core in middle of rail section integrally extruded, fixing the
styles & rails with the help of solvent and self driven self tapping screws of 125 mm x 11 mm, including
providing 5 mm Single piece solid PVC extruded sheet inserted in the door as panel, all complete as per
manufacturer's specification and direction of [Link] decorative finish (matt finish)

7 0.800 2.100 11.760

Total Quantity 11.760 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 11.760 sqm

Say11.760 sqm @ Rs 3589.44 / sqm Rs 42211.81

41 17.1.1
Providing and fixing water closet squatting pan (Indian type W.C. pan) with 100 mm Sand Cast Iron P or
S trap, 10 litter low level white [Link] cistern, including flush pipe, manually controlled device
(handle lever) conforming to IS : 7231, with all fittings and fixtures complete, including cutting and making
good the walls and floors wherever require:White Vitreous china Orissa pattern W.C. pan of size 580x440
mm with integral type foot rests

7 7.000

Total Quantity 7.000 each

Total Deducted Quantity 0.000 each

Net Total Quantity 7.000 each

Say7.000 each @ Rs 4613.74 / each Rs 32296.18

42 17.4.1
Providing and fixing white vitreous china flat back or wall corner type lipped front urinal basin of
430x260x350 mm and 340x410x265 mm sizes respectively with automatic flushing cistern with standard
flush pipe and C.P. brass spreaders with brass unions and G.I. clamps complete, including painting of
fittings and brackets, cutting and making good the walls and floors wherever required:One urinal basin

printed on 13-02-2020 [Link] page 24

PRICE EST NO:2020/9942

with 5 litre white P.V.C. automatic flushing cistern

8 8.000

Total Quantity 8.000 each

Total Deducted Quantity 0.000 each

Net Total Quantity 8.000 each

Say8.000 each @ Rs 4613.68 / each Rs 36909.44

43 17.7.4
Providing and fixing wash basin with C.I. brackets, 15 mm C.P. brass pillar taps, 32 mm C.P. brass waste
of standard pattern, including painting of fittings and brackets, cutting and making good the walls
wherever require:White Vitreous China Flat back wash basin size 550x400mm with single 15 mm
[Link] taps

4 4.000

Total Quantity 4.000 each

Total Deducted Quantity 0.000 each

Net Total Quantity 4.000 each

Say4.000 each @ Rs 2399.63 / each Rs 9598.52

44 [Link]
Marble work gang saw cut (polished and machine cut) of thickness 18 mm for wall lining ( veneer work),
backing filled with a grout of 12 mm thick average in cement mortar 1:3 ( 1 cement : 3 coarse sand),
including pointing with white cement mortar 1:2 ( 1 white cement : 2 marble dust) with an admixture of
pigment to match the marble shade ( To be secured to the backing by means of cramps, which shall be
paid for separately).Raj Nagar Plain white marble/ Udaipur green marble/ Zerbra black [Link] of
slab upto 0.50 sqm.

8 0.800 0.600 3.840

Total Quantity 3.840 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 3.840 sqm

Say3.840 sqm @ Rs 3833.91 / sqm Rs 14722.21

45 [Link].2
Providing and fixing PVC pipes, fittings including fixing the pipe with clamps at 1.00 m spacing. This
includes jointing of pipes & fittings with one step PVC solvent cement and testing of joints complete as
per direction of Engineer -in-Charge 20 mm dia 10 Kgf/cm2- Internal work - Exposed on wall

1 30.000 30.000

Total Quantity 30.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 30.000 metre

Say30.000 metre @ Rs 170.04 / metre Rs 5101.20

printed on 13-02-2020 [Link] page 25

PRICE EST NO:2020/9942

46 [Link].1
Providing and fixing PVC pipes, fittings including fixing the pipe with clamps at 1.00 m spacing. This
includes jointing of pipes & fittings with one step PVC solvent cement and testing of joints complete as
per direction of Engineer-in-Charge 32 mm dia 10Kgf/cm2- Internal work - Exposed on wall

1 20.000 20.000

Total Quantity 20.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 20.000 metre

Say20.000 metre @ Rs 235.21 / metre Rs 4704.20

47 [Link].1
Providing and fixing PVC pipes, fittings including fixing the pipe with clamps at 1.00m spacing. This
includes jointing of pipes & fittings with one step PVC solvent cement and testing of joints complete as
per direction of Engineer-in-Charge 40 mm dia 10 Kgf/cm2- Internal work- exposed on wall

1 30.000 30.000

Total Quantity 30.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 30.000 metre

Say30.000 metre @ Rs 302.21 / metre Rs 9066.30

48 [Link].1
Providing and fixing PVC pipes, fittings including fixing the pipe with clamps at 1.00 m spacing. This
includes jointing of pipes with one step PVC solvent cement and testing of joints complete as per
direction of Engineer-in-Charge. Concealed work, including cutting chased and making good the wall etc.
110 mm pipe 6kgf/cm2

1 15.000 15.000

Total Quantity 15.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 15.000 metre

Say15.000 metre @ Rs 576.70 / metre Rs 8650.50

49 18.48
Providing and placing on terrace (at all floor levels) polyethylene water storage tank :ISI 12701 marked,
with cover and suitable locking arrangement and making necessary holes for inlet, outlet and overflow
pipes but without fittings and the base support for tank.

1 1.000

Total Quantity 1.000 Litre

Total Deducted Quantity 0.000 Litre

Net Total Quantity 1.000 Litre

Say1.000 Litre @ Rs 9.57 / Litre Rs 9.57

printed on 13-02-2020 [Link] page 26

PRICE EST NO:2020/9942

50 18.54.1
Providing and fixing PTMT bib cock of approved quality and colour.15 mm nominal bore, 86 mm long,
weighing not less than 88 gms

20 20.000

Total Quantity 20.000 each

Total Deducted Quantity 0.000 each

Net Total Quantity 20.000 each

Say20.000 each @ Rs 136.40 / each Rs 2728.00

51 16.87.1
Providing and laying gang saw cut 30 mm thick, mirror polished pre moulded and pre polished machine
cut granite stone of required size and shape of approved shade, colour and texture in footpath, flooring in
road side plazas and similar locations, laid over 20mm thick base of cement mortar 1:4 (1 cement : 4
coarse sand) including grouting the joints with white cement mixed with matching pigment, epoxy touch
ups etc. complete as per direction of [Link] less than 0.50 sqm.

2 1.200 0.600 1.440

Total Quantity 1.440 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 1.440 sqm

Say1.440 sqm @ Rs 4409.54 / sqm Rs 6349.74

52 16.21
Engraving letters in hard stone

1000 1000.000

1000.000 per Letter

Total Quantity
per cm height

0.000 per Letter per

Total Deducted Quantity
cm height

1000.000 per Letter

Net Total Quantity
per cm height

Say1000.000 per Letter per cm height @ Rs 6.27 / per Letter per cm height Rs 6270.00
Sl No Description No L B D CF Quantity Remark

2 LS for Electrification

Lump-Sum Total Rs 800000.00

Sl No Description No L B D CF Quantity

Remark 3 Unforseen if any

Lump-Sum Total Rs 38000.00

Amount reserved for GST payments Rs 1071363.78

printed on 13-02-2020 [Link] page 27

PRICE EST NO:2020/9942

Total Rs 9999395.23

Lumpsum for round off 604.77

TOTAL Rs 9999999.996020801

Rounded Total Rs 10000000.00

Rupees One Crore Only

(Cost Index Applied for this estimate is 32.04%)

printed on 13-02-2020 [Link] page 28