Journal Entries for Business Transactions
Journal Entries for Business Transactions
FINANCIAL ACCOUNTING
1
Module Book
FINANCIAL ACCOUNTING
2
All rights reserved.
No part of this material may be reproduced in any form or by any means without permission in writing
from SIM Global Education
3
Table of Content
Introduction 5
Session 4 &
Session 5: The Adjusting Process 58
Session 11 &
Session 12: Financial Statement Analysis 127
4
Module Book
FINANCIAL ACCOUNTING
Content
This course is designed to provide students with an understanding of the fundamental concepts
and principles of accounting, accounting equation, double-entry concepts, assets and liabilities,
inventory, tax and auditing. Emphasis is placed on analysis of business transactions of a company
and understanding basic financial statements to support decision-making. Students will be taught
how to prepare the profit and loss statements, cash flow statements and balance sheets.
Module Aims
1. Understand the objectives of financial reporting and explain the fundamental accounting
concepts and principles.
2. Understand the accounting cycle, apply the principles of double-entry and prepare financial
statements.
3. Apply the matching principle and understand the basis of accrual accounting in the
preparation of financial statements.
4. Account for inventory transactions and analyse the effects of different inventory methods on
financial statements.
5. Understand the issues in managing receivables and account for receivables.
6. Account for non-current assets and their depreciation.
7. Prepare the statement of cash flows.
8. Perform basic financial statement analysis.
Learning Outcomes
5
i) Preparing a simple balance sheet from financial information.
ii) Forecasting financial statements for simple cases and adjusting financial statements for
transactions.
iii) Citing, explaining, selecting, and applying formats/models to solve numerical problems in such
areas as: analysis of financial statements and computation of depreciation.
i) Integrating and synthesizing between module topics to discuss coherent approaches to the key
issues faced in planning and controlling a business from the accounting perspective.
ii) Developing familiarity and confidence with accounting / financial arithmetic.
iii) Applying accounting models in a “real world” context.
6
Delivery of Module and Lesson Plan
SIM
3. Trading 1. Explain the difference between a trade Financial
Account receivable and a trade payable. Accounting
2. Explain the purchases account, purchases returns Module
account, sales account and sales returns account Book
and prepare the journal entries in a periodic Session 3
inventory system.
3. Explain the difference between cash and trade
discounts.
4. Explain and compute the Cost of Goods Sold,
Gross Profit and Net Profit of a trading business.
5. Prepare financial statements with trading
account.
7
4 & The Adjusting 1. Describe the nature of the adjusting process. SIM
5. process 2. Journalise entries for accounts requiring Financial
adjustment. Accounting
3. Prepare an adjusted trial balance. Module
4. Prepare financial statements from the adjusted Book
trial balance. Session 4
and 5
8. Non-Current 1. Define, classify, and account for the cost of fixed SIM
Assets assets. Financial
2. Compute depreciation, using the following Accounting
methods: straight-line method and reducing- Module
balance method. Book
3. Journalise entries for the disposal of fixed assets. Session 8
4. Describe intangible assets.
8
10. Cash Flow 1. Describe the cash flow activities reported in the SIM
Statement statement of cash flows. Financial
2. Prepare cash flows from operating activities, Accounting
using the indirect method. Module
3. Prepare cash flows from investing activities. Book
4. Prepare cash flows from financing activities. Session 10
5. Prepare a statement of cash flows
Indicative Readings
9
Assessment/coursework
All assessments must comply with the SIM Rules and Regulations. To satisfy module
requirements, students must:
1) Satisfactorily complete and present on due dates their completed assignment. A
penalty of 20% of the total marks will be imposed for late submission. A submission
later than 1 calendar day past deadline will receive a zero mark.
2) Complete all assignments and the online examination in a satisfactory manner.
3) Reference all their work and observe SIM’s policy on plagiarism. Students found
guilty of plagiarism will be dealt with severely.
4) Adopt either the Harvard or APA (American Psychological Association) Referencing
Style.
Component B (Assignments)
CAs 40%
Total (Component A+B) 100%
10
FINANCIAL ACCOUNTING
SESSION 1
There is a difference between bookkeeping and accounting. Bookkeeping is the process of recording
transactions accurately and systematically following the double entry system.
Accounting goes beyond bookkeeping or record keeping. The data recorded is summarized and
financial information is reported to management and other interested parties in the form of financial
reports. The financial reports namely the Statement of Comprehensive Income shows the financial
performance of the enterprise for a certain period of time, and the Statement of Financial Position
shows the enterprise’s financial position as at a point in time. The results of the enterprise’s business
events could be analyzed through the use of percentages and ratios and further interpreted for the
purpose of decision making.
Activity 1
11
1.2 Users/Stakeholders of Accounting Information
External users (outside biz organisation): Credit suppliers, bankers and lenders, investors, government.
Activity 2
Internal users:
Owners: assess the returns of their investment;
Employees: want to be assured of steady employment;
Managers: concerned with the company’s performance as their performance is based on their
stewardship of the company’s resources.
External users
Creditors and lenders: assess the ability to meet payments for goods and services acquired on credit
terms and lenders such as banks are concerned with a company’s ability to service the loan.
Governments: interested in the financial data to assess taxes.
Prospective Investors: interested to invest in a business that is financially stable and solvent.
A business is a unit of whatever size or nature which exists to make a profit. The types of businesses
include trading, service and manufacturing. Profit is defined as revenue less expenses.
Partnerships – refers to ownership by two or more people working together to earn profits. The
partners will share profits and bear losses according to their profit-sharing ratio as agreed upon.
Limited liability company – refers to ownership by purchase of shares and the shareholders have
liability limited to the amount they pay for their shares. (Owners: Shareholders)
Activity 3
12
Business transactions are business activities taking place in a business firm which can be on cash or
credit basis.
What are some common business transactions in a business organisation?
Examples of transactions:
Purchase of inventory/product/stock
Sales of inventory/product/stock
Pay salaries and wages, utilities, rent etc.
Take up a bank loan
1.4 Accounting Concepts and Principles
These are the broad assumptions which underlie the financial accounts of business entities and they are
important in the construction of accounting statements.
a) Going concern
b) Accruals
c) Objectivity
d) Consistency
e) Historical cost
f) Accounting period
g) Matching
h) Business entity
i) Duality
j) Money measurement
k) Prudence
a) Going concern: the business is assumed to continue to operate indefinitely and not likely to be
liquidated in the foreseeable future. Hence business transactions are recorded at the historical cost
and not at the liquidating value.
b) Accruals: the income and expense are recognized in the accounting periods to which they relate
rather than on cash basis. This implies that income must be recorded in the accounting period in
which it is earned rather than in the period in which cash will be received. Likewise, expenses
must be recorded in the period in which it is incurred, rather than in the period in which cash will
be paid. This concept will enable proper matching of revenue and expenses so that accurate
periodic profit can be ascertained. The accruals basis results in balance day adjustments which
will be further explained in Session 4.
c) Objectivity: accounting information should be freed from bias, that is they must be supported by
objective evidence which is verifiable. Source documents are used to verify the events or
transactions. This concept supports the historical cost concept.
d) Consistency: similar items are given similar treatment within one accounting period and from
one accounting period to the next. For instance, in the inventory costing methods such as FIFO,
LIFO and WAC methods; a method chosen is to be applied consistently in each accounting
13
period. The purpose is to have effective comparison of the results of one accounting period to
another and to avoid manipulation of accounting results.
e) Historical cost: transactions are stated in the accounts at the price at which the transactions occur.
The amounts initially recorded in the accounting records are at their cost or purchase price. The
historical cost is adopted as it is objective and verifiable. (Ignore market price)
f) Accounting period: the indefinite life of a business is divided into shorter time periods known
as accounting periods of twelve months. This will enable financial reports to be prepared at the
end of each period to meet the needs of various users.
g) Matching: expenses incurred by a business entity must be matched with the revenue earned in the
same accounting period. It is a process for periodic profit determination based on the accrual
basis. The statement of comprehensive income (SCI) is prepared based on the matching
concept.
h) Business entity: a business is considered separate and distinct from its owners or managers. So
only business activities are recorded and not the personal activities of the owner. Every business
transaction is recorded from the viewpoint of the business.
i) Duality: every business transaction has a two-fold effect. This gives rise to the double-entry
bookkeeping system. DEBIT & CREDIT
j) Money measurement: only transactions that can be expressed in monetary terms be recorded. It
enables many otherwise unlike items to be added together. Some events are significant to the
business but are not recorded as they could not be quantified into dollars and cents such as
competence of employees.
k) Prudence: a business should exercise caution not to overstate assets, revenues and gains and not
to understate liabilities, expenses and losses. This concept gives rise to providing for depreciation
on fixed assets and creating the allowance for receivables for outstanding trade receivables are so
as not to overstate assets and profits.
Activity 4
14
IMPORTANT PAGE
Assets: items of value or resources which a business owns.
Fixed Assets: Assets that can be used for more Current Assets: Assets that can be converted
than one accounting period into cash within one accounting period
Land and building (Premises)/Property Cash
Motor vehicle Stock / Inventory/Product
Office equipment Trade debtors / Accounts receivable / Credit
customers of inventory (Haven’t pay)
Furniture and fittings Prepaid expense Session 4
Plant and machinery Accrued revenue Session 4
Liabilities / Debts: Resources owing by the business or resources contributed by non-owners such as
bankers and credit suppliers.
Capital/ Owner’s equity: Resources contributed by the owner into the business.
Cash, furniture, laptop, car etc.
Drawings/ Negative capital: Resources taken out by owner from business for personal use
/ Negative OE Cash, inventory
Drawings will reduce OE
Matching Concept:
Profit = Revenue earned – Expenses incurred
Revenue: Resources earned by the business which cause owner’s equity to increase.
Expenses: Resources used up to earn revenue which cause owner’s equity to decrease.
15
Revenue Expenses Expenses
Fees revenue Salaries Sundry expense/miscellaneous
(Service company) expense
Δ Sales revenue Rental Staff welfare
Interest earned Utilities Interest on bank overdraft,
interest on loan
Rent earned Advertising Irrecoverable debts expense
Commission earned Insurance Repairs and maintenance
Discount received Carriage outwards/carriage on Entertainment
sales
Carriage inwards/ carriage on Discount allowed
purchases
Activity 5
Activity 6
Jan 2019
1 Beatrice deposited $80,000 in a bank account in the name of Be Trading.
6 Be Trading bought equipment worth $15,900 paying by cheque.
11 Furniture of $12,440 was bought on credit.
14 Be Trading received $3,600 for commission through GIRO.
21 The following expenses were paid by cheques: wages $11,500, utilities $3,800 and insurance
$9,650.
24 Be Trading paid creditors $8,100 with a cheque.
31 Beatrice withdrew $1,330 from Nancy Trading for her personal use.
16
31/1 -$1,330 Drawings -$1,330
Activity 7
Analyse the Effect of the following Transactions by using the Duality Principle
17
Inc./Dec. Transactions Category
A = L + OE
Loan a/c $5K NCL Bank Loan
Bank a/c $5K CA -$5K -$5K
(Partial repayment of loan)
A = L + OE
John, Drawing a/c $1K Drawings/- OE Bank
Drawings
Bank a/c $1K CA -$1K -$1K
(Owner John took biz money
for personal use)
A = L + OE
John, Drawings a/c $2K Drawings/ - OE Drawings -
$2K
Purchases a/c $2K E/ + OE Purchase +
$2K
(Owner John took inventory
for personal use)
1.7 Describe the financial statements and explain how they interrelate
Financial Statements:
The financial statements of a business are represented by several elements, the most basic being the
Statement of Profit or Loss/ Statement of Comprehensive Income, Statement of Owner’s Equity and
the Statement of Financial Position.
The Statement of Comprehensive Income/Statement of Profit or Loss shows the financial performance
of a business based on the matching concept. It shows how the profit or loss for the period has been
made.
Key items on the statement of profit or loss are gross profit and net profit.
Key Formulae:
Gross Profit = Net Sales less Cost of goods sold
Net Sales = Sales less Sales returns
Cost of goods sold/COGS represents the purchase or production costs of goods sold
COGS = Opening stock add Purchases less Purchases returns add Carriage inwards add Customs
duties less Closing stock
Net Profit = Gross profit add Other income less Other expenses
The Statement of Owner’s Equity shows the change in the owner’s equity.
Opening capital + New capital + Net profit – Drawings = Closing capital
The Statement of Financial Position ( SOFP ) shows the assets, liabilities and capital of the business at
the period end. It represents the accounting equation.
Review Questions
18
Question 1
Question 2
Question 3
Randy contributed a laptop of $3,000 worth into his business. What is the effect of the transaction on
the business’s accounting equation?
Question 4
Eric paid trade payables of $18,000 with a personal cheque. What is the effect of the transaction on the
business’s accounting equation?
Question 5
19
(ii) 78,000 ? 33,150
(iii) ? 26,789 56,000
During the month of March 2019, Mr Tan entered into the following transactions:
Question 7
Below is the information of Mr Pang, a sole proprietor for the year ended 31 July 2019:
$
Capital 61,000
Motor van 33,400
Cash at bank 11,700
Furniture and fixtures 18,290
Service revenue 13,850
Transportation expenses 1,250
Interest expense 400
Salaries & wages 7,000
Commission received 6,000
Utilities 4,000
Rental expense 9,300
Receivables 9,710
Payables 2,200
Loan 15,000
Drawings 3,000
Required:
20
Question 8
The following balances were extracted from the accounting records of Peter Khoo:
$
Plant and machinery 88,000
Bank loans 100,000
Premises 355,000
Trade receivable 45,000
Trade payable 23,000
Inventory 18,000
Bank overdraft 13,300
Fixtures and fittings 11,500
Repairs and maintenance 800
Drawings 3,200
Mortgage loan 250,000
Other payable 3,100
Other receivable 4,990
Required:
Question 1
Question 2
21
Question 3
Leslie contributed a sofa set of $2,000 worth into his business. What is the effect of the transaction on
the business’s accounting equation?
Question 4
A cheque of $1,600 paid to Lee Co. by a customer was used by Mr Lee, the owner to pay for his home
utility bill. What is the effect of the transaction on the business’s accounting equation?
MCQ Answers: C, D, A, B
Question 5
During the month of May 2019, James entered into the following transactions:
Show how the accounting equation is affected with the above transactions.
Answer:
(i) Asset (Bank) + $80,000; Liability (Other payable) + $80,000.
(ii) Asset (Equipment) + $11,000; Equity (Capital) + $11,000.
(iii) Asset (Bank) + $490; Asset (Trade receivable) - $490.
(iv) Asset (Bank) + $50,000; Liability (Bank Loan) + $50,000.
Question 6
22
(b) 78,400 ? 32,500
(c) ? 63,789 100,000
$
Trade receivable 44,000
Trade payable 37,650
Equipment 24,950
Salaries and wages 33,456
Utilities 12,110
Loan 40,000
Freight outwards 4,456
Inventory 15,320
Sales 68,468
Rent expense 12,600
Interest received 5,400
Bank overdraft 15,120
Furniture 19,800
Required:
Answer:
The total amount of:
23
24
Question 8
Raymond has the following items in his statement of financial position on 30 November 2019:
Trade payable $29,345; motor vehicles $50,800; office equipment $19,500; trade receivable $25,220;
bank overdraft $18,300; bank loan $30,000, inventory $20,660, furniture and fittings $18,755.
Required:
(i) Capital
(ii) Fixed assets
(iii) Current assets
(iv)Current liabilities
(v) Non-current liabilities
Answer:
(i) Capital = Assets – Liabilities
= 50,800 + 19,500 + 25,220 + 20,660 + 18,755 – 29,345 – 18,300 – 30,000
= $57,290
(ii) Fixed assets = $50,800 + $19,500 + 18,755 = $89,055
(iii) Current assets = $25,220 + $20,660 = $45,880
(iv)Current liabilities = $29,345 + $18,300 = $47,645
(v) Non-current liabilities = $30,000
25
FINANCIAL ACCOUNTING
SESSION 2
The dual aspect rule states that every business event will always have a twofold effect. The
recognition of the twofold effect of all transactions gave rise to the double-entry bookkeeping system.
2.2 Double Entry Bookkeeping System and the Basic Accounting Rules
Double entry bookkeeping is a financial accounting system used to record financial transactions.
Every accounting transaction has two equal but opposite effects.
Every transaction is recorded in the accounting system as a debit (Dr.) and an equal but opposite credit
(Cr.)
Liability Cr Dr
Capital Cr Dr
Revenue Cr Dr
26
2.3 Journalising Transactions Using the Double-Entry Bookkeeping System
CA: Current asset FA: Fixed asset CL: Current Liability NCL: Non current Liability
OE: Owner’s Equity R: Revenue E: Expenses
27
Date Transactions Accounts Categor +/- Journal Entries
y
28
Abel Company
General Journal
Date Particulars Dr Cr
$ $
1/10 Bank a/c 90,000
Motor vehicle a/c 60,000
Abel, Capital a/c 150,000
29
2.4 The General Ledger and Balancing the Ledger Accounts
The general ledger is an accounting record which summarises the financial affairs of a business.
Name of Account
A trial balance is a list of ledger balances shown in debit and credit columns. It is a device to ensure
the mathematical accuracy of transactions posted from the general journal to the general ledger. The
Dr and Cr balances after the balancing process form the trial balance as at the end of the period.
30
Activity 2
The following Trial Balance has a number of errors. Prepare a corrected trial balance.
Activity 3
Record the following transactions for February 2020 in the General Journal of Bernard Lim and
prepare a Trial Balance as at 28 February 2020.
202
0
Feb 1 Started business with $12,000 cash.
2 Paid $11,700 of the opening cash into a bank account for the business.
31
Bernard Lim
General Journal
Date Particulars Dr Cr
2020 $ $
32
Bernard Lim
Trial Balance as at 28 February 2020
Dr Cr
$ $
Bank a/c (11,700 – 5,250 + 2,400 – 1,780 – 1,090 9,980
+ 4,000)
Business Name
General Journal
Date Particulars Dr Cr
$ $
2019
+ Bank a/c 80,000
+ Motor vehicle a/c 60,000
+ John, Capital a/c 140,000
(Start a biz with cash and a delivery van)
33
Date Particulars Dr Cr
$ $
Review Questions
Question 1
Janessa received 5,000 of commission income. What is the double entry for this transaction?
34
Question 2
George repaid his loan of $14,000 by cheque. What is the double entry for this transaction?
Question 3
Question 4
Question 5
Jeremy bought a cabinet that cost $2,000 paying by a personal cheque. What is the effect of the
transaction on the business’s accounting equation?
Question 6
Debit Credit
A. Office equipment Other payable
B. Other payable Office equipment
C. Office equipment Other receivable
D. Other receivable Office equipment
35
Question 7
A trade debtor paid Sally $3,000 by cash. What is the correct double entry to record this transaction in
the books of Sally?
Question 8
Lionel paid $2,400 by cheque for repairing a machine. What is the correct double entry?
Question 9
Consider the following transactions of Agnes who owns a business selling cameras. You are required
to analyse each transaction and write down the double entries to record the transactions.
36
Transaction Accounts Cat. +/- Double Entries
Question 10
Samson has a business selling equipment. You are required to journalise the following transactions:
Journal Entries
a) Samson brought in $80,000 cash and his car that costs
$70,000 to start his business.
37
Journal Entries
38
Homework Questions (with solutions)
Question 1
Thomas Lam received $800 of interest revenue. What is the double entry for this transaction?
Question 2
Gracia Lee paid trade creditor $8,000 with a personal cheque. What is the double entry for this
transaction?
Question 3
A. 1 and 2
B. 2 and 4
C. 2 and 3
D. 3 and 4
Question 4
39
Question 5
Noah Tan sold a laptop that cost $2,400 for $1,300 receiving the amount by cheque. What is the effect
of the transaction on the business’s accounting equation?
Question 6
When a rack for placing the files in the office is bought on credit, the accounting entries are
Debit Credit
A. Furniture Other payable
B. Other payable Furniture
C. Furniture Other receivable
D. Other receivable Furniture
Question 7
Pamela paid other creditor Tammy $3,000 by cash. What is the correct double entry to record this
transaction in the books of Tammy?
Question 8
Bella paid $1,010 by cheque for her daughter’s tuition fees from the business bank account. What is
the correct double entry?
MCQ Answers: A, C, B, A, D, A, C, D
40
Question 9
Complete the following table for Benny who has started a retail business dealing in stationery:
Debit Credit
a) Benny started his business by depositing $20,000
into the business bank account.
Answer:
Debit Credit
a) Benny started his business by depositing Bank a/c $20,000 Capital a/c $20,000
$20,000 into the business bank account.
b) Bought a cabinet of $1,100 from Jelly Ltd Furniture a/c $1,100 Other payable Jelly
on credit. Ltd’s a/c $1,100
c) Returned cabinet to Jelly Ltd. Other payable Jelly Furniture a/c $1,100
Ltd’s a/c $1,100
d) Paid $5,600 for advertising by cheque. Advertising a/c Bank a/c $5,600
$5,600
e) Benny paid his home utility bill of $360 Drawings a/c $360 Bank a/c $360
from the business bank account.
f) A debtor, Eugene, paid Benny $4,800 and Rent expense a/c Trade receivable
the money was used to pay the office rent. $4,800 Eugene/s a/c $4,800
41
Question 10
Record the following transactions for January 2020 in the General Journal of Benson Soh and prepare
a Trial Balance as at 31 January 2020.
2020
January 1 Started business with $50,000 cash at bank and a computer $3,400.
2 Took a bank loan of $30,000.
5 Bought a delivery van on credit from Vee Ltd for $60,000 paying $20,000 by
cheque and the remainder in two months’ time.
9 Bought a sofa set for office use that costs $3,300 from Yan Ltd on credit.
11 Bought a laptop from Deluxe Ltd on credit $4,000.
13 Returned faulty laptop costing to Deluxe Ltd.
18 Received $900 commission by cheque.
21 Paid insurance of $600 by cheque.
25 Paid $1,400 to Yan Ltd by cheque.
31 Benson took $2,000 for personal use by cheque.
Answer:
Benson Soh
General Journal
Date Particulars Dr Cr
$ $
2020
1/1 Bank 50,000
Office equipment 3,400
Capital 53,400
42
Date Particulars Dr Cr
$ $
21/1 Insurance 600
Bank 600
Benson Soh
Trial Balance as at 31 January 2020
Dr Cr
$ $
Bank a/c (50,000 + 30,000 – 20,000 + 900 – 600 – 56,900
1,400 – 2,000)
43
FINANCIAL ACCOUNTING
SESSION 3
TRADING ACCOUNT
Trade Receivable
A trade receivable is a person to whom the business has sold items and by whom the business is owed
money. It is also known as an accounts receivable and classified as a current asset of a business.
Trade Payable
A trade payable is a person from whom a business has purchased items and to whom a business owes
money. It is also known as an accounts payable and classified as a current liability of the business.
Purchases returns/ Returns outwards: Return of goods to supplier due to damage, wrong brand or
model, wrong size or quantity.
Sales returns/Returns inwards: Return of goods by customer due to damage, wrong brand or model,
wrong size or quantity.
Jonas is a sole proprietor dealing in electronic products. Below are the transactions for his business.
44
Transaction Accounts Category Inc./ Double Entries
Dec.
1 Jonas bought $5,000 Purchases Expense Inc.
inventory paying by
cheque. Bank Asset Dec.
Discounts
A discount is a reduction in the price of goods below the amount at which those goods would normally
be sold to other customers of the supplier.
There are two types of discount: Trade discount and Cash discount.
A trade discount is a reduction in price given to a customer or given by a supplier when goods are
bought in bulk or in large quantities. The amount of trade discount is not to be recorded.
45
A cash discount is a reduction in amount to be paid to supplier or to be received from customer when
payment is made within discount period. It is given to encourage prompt payment. When the discount
is granted to a customer, it is known as discount allowed and when received from a supplier, it is
known as discount received.
Activity 2
Iris Tung is a sole proprietor dealing in computer accessories. Below are the transactions for
her business.
46
Transaction Accounts Category Inc./ Double Entries
Dec.
8 Tip Ltd paid Iris Bank Asset Inc.
$8,500 after discount
by cheque. Discount Expense Inc.
allowed
Trade Asset Dec.
receivable
Date Particulars Dr Cr
$ $
+A Cash a/c 12,000
+R Sales a/c 12,000
Cash sales $12,000
47
Date Particulars Dr Cr
$ $
-L Trade payable a/c 60,000
-A Cash a/c 60,000
Paid cash with no discount from creditors
The cost of goods sold is the cost price of the inventory sold to customers.
Formula:
Opening inventory + Purchases – Purchases + Carriage + Customs – Closing inventory
returns inwards duties
Opening inventory is the amount of inventory the business has at the start of an accounting period
brought forward form the previous accounting period.
Closing inventory is the amount of unsold inventory the business has at the end of an accounting
period.
Carriage inwards: Cost paid by purchaser of having goods delivered to his business. It is added to the
cost of purchases. It is also known as freight inwards or carriage on purchases.
Carriage outwards: Cost to the seller, paid by the seller, of having goods delivered to customer. It is a
selling and distribution expense. It is also known as freight outwards or carriage on sales.
Cost of goods sold/COGS represents the purchase or production costs of goods sold
COGS = Opening stock add Purchases less Purchases returns add Carriage inwards add Customs
duties less Closing stock
48
Net Profit = Gross profit add Other income less Other expenses
Other income: Rent received, Interest revenue, Commission received, Discount received
Activity 4
The following balances were extracted from Alice’s accounting records for 2019:
$
Sales 29,000
Sales returns 5,125
Purchases 14,950
Purchases returns 3,169
Carriage inwards 1,058
Carriage outwards 1,346
Inventory 1.1.2019 3,900
Inventory 31.12.2019 5,678
Required:
Calculate the cost of goods sold/COGS and gross profit/GP for the year to 31 December 2019.
COGS =
Opening inventory + Purchases – Purchases returns + Carriage inwards – Closing inventory
Activity 5
Shown below is a list of balances for Aziz for the year ended 31 August 2019:
$
Gross Profit 59,500
Carriage Outwards 4,138
Interest earned 3,456
Advertising 4,849
Salaries and Wages 18,245
Commission Received 2,468
Repairs 1,130
Discount Received 1,790
Required:
Calculate the net profit for the year to 31 August 2019.
49
3.5 Statement of Comprehensive Income
The Statement of Comprehensive Income/Statement of Profit or Loss shows the financial performance
of a business based on the matching concept. It shows how the profit or loss for the period has been
made.
Format:
Excel Company
Statement of Comprehensive Income for the year ended 30 April 2019
$ $ $
Sales 100,000
Less: Return Inwards (9,000)
Net Sales 91,000
50
Activity 6
The following balances have been extracted from the books of Aaron.
Dr Cr
$ $
Rent Received 2,100
Furniture and fittings 15,100
Bank 67,960
Trade receivable 24,600
Office Wages 12,000
Advertising 595
Sales Commission 8,720
Returns Outwards 3,000
Capital 67,000
Interest revenue 2,450
Drawings 2,080
Office equipment 19,600
Carriage Outwards 680
Carriage Inwards 1,845
Stock, 1 August 2018 3,200
Returns Inwards 3,400
Purchases 49,900
Sales 100,000
Trade payable 16,780
Loan 20,000
Other receivable 1,650
Based on the above balances, prepare the Statement of Comprehensive Income for the year ended 31
July 2019 and a Statement of financial Position as at the same date.
Solutions:
51
Statement of Financial Position as at 31 July 2019
$ $
52
Review Questions
Question 1
Debit Credit
A. Trade receivable Sales
B. Sales returns Trade payable
C. Sales returns Trade receivable
D. Sales Trade receivable
Question 2
Debit Credit
A. Purchases Trade payable
B. Sales returns Trade payable
C. Purchases returns Trade receivable
D. Trade payable Purchases returns
Question 3
Credit purchase of inventory of $20,000 was recorded as $22,000 on both sides of the accounts. What
is the journal entry to correct the error?
Question 4
The bookkeeper of Lee Trading recorded the returns inwards of $4,000 as $400. What is the corrected
net profit amount given the draft net profit of $92,000?
A. $88,400
B. $92,000
C. $95,600
D. $96,000
Question 5
A cash purchase of $15,000 was recorded as a credit purchase of inventory by mistake. What is the
journal entry to correct the error?
53
A. Dr Cash $15,000 Cr Trade payable $15,000
B. Dr Cash $15,000 Cr Trade receivable $15,000
C. Dr Purchases $15,000 Cr Cash $15,000
D. Dr Trade payable $15,000 Cr Cash $15,000
Question 6
The following balances were extracted from Tracy’s accounting records for 2019:
$
Sales 89,000
Carriage inwards 9,230
Carriage outwards 11,456
Opening inventory 24,390
Sales returns 19,560
Purchases 48,321
Purchases returns 10,456
Customs duties 3,468
Closing inventory 21,330
Required:
Calculate the cost of goods sold and gross profit for the year to 31 December 2019.
54
Question 7
Below is the information of Tansy, a sole proprietor for the year ended 31 July 2019:
$
Stock, 1 August 2018 12,000
Stock, 31 July 2019 9,600
Sales 60,000
Purchases 27,450
Returns Inwards 1,180
Carriage Inwards 950
Custom duties 348
Carriage Outwards 480
Returns Outwards 1,280
Salaries & Wages 12,000
Interest received 5,220
Discount received 3,240
Heating and lighting 1,768
Rental expense 6,600
Required:
Prepare a Statement of Comprehensive Income for the year ended 31 July 2019.
Question 8
$
Plant and machinery 152,000
Motor vehicle 78,500
Premises 280,000
Trade receivable 45,080
Trade payable 92,340
Inventory 54,000
Office equipment 26,000
Bank loan 150,000
Bank overdraft 12,600
Mortgage loan 120,000
Required:
Based on the information above, prepare a statement of financial position as at 30 June 2019 and
compute the missing Capital amount.
55
Question 9
The following trial balance was extracted from the books of Adrian Cheng on 31 March 2019.
Dr Cr
$ $
Sales 28,000
Purchases 14,556
Stock 1 April 2018 3,776
Carriage outwards 2,226
Carriage inwards 234
Returns 440 1,355
Salaries and wages 7,447
Motor expenses 664
Rental expense 576
Sundry expenses 1,202
Motor vehicles 2,400
Office equipment 3,600
Trade receivables 8,077
Trade payables 3,045
Cash at bank 4,996
Drawings 2,050
Capital 19,844
52,244 52,244
Required:
(i) Prepare a Statement of Comprehensive Income for the year ended 31 March 2019.
(ii) Prepare a Statement of Financial Position as at 31 March 2019.
56
Question 10
Dr Cr
$ $
Stock 1 October 2018 18,160
Sales 102,340
Purchases 69,185
Carriage inwards 420
Carriage outwards 1,570
Returns outwards 640
Wages and salaries 10,240
Rent and rates 3,639
Commissions 216
Insurance 405
Miscellaneous expenses 318
Motor vehicle 50,000
Trade receivables 14,320
Trade payables 9,180
Furniture 3,985
Cash at bank 2,970
Loan 10,000
Drawings 7,620
Capital 60,888
183,048 183,048
Required:
(i) Prepare a Statement of Comprehensive Income for the year ended 30 September 2019.
(ii) Prepare a Statement of Financial Position as at 30 September 2019.
57
Homework Questions (with solutions)
Question 1
Debit Credit
A. Trade receivable Sales
B. Sales returns Trade payable
C. Trade receivable Inventory
D. Sales Trade receivable
Question 2
What is the double entry to record inventory bought on credit from a supplier?
Debit Credit
A. Inventory Trade payable
B. Sales returns Trade payable
C. Purchases Trade payable
D. Trade payable Purchases returns
Question 3
Credit sales of inventory of $35,000 was recorded as $29,000 on both sides of the accounts. What is
the journal entry to correct the error?
Question 4
The bookkeeper of Lee Trading recorded the returns outwards of $6,000 as $6,300. What is the
corrected net profit amount given the draft net profit of $112,000?
A. $111,000
B. $111,700
C. $112,300
D. $112,600
58
Question 5
A credit sales of $19,000 was recorded as a cash sales by mistake. What is the journal entry to correct
the error?
MCQ Answers: A, C, D, B, C
Question 6
The following balances were extracted from Monica’s accounting records for 2019:
$
Sales 44,000
Returns inwards 7,650
Purchases 14,950
Returns outwards 3,456
Freight inwards 2,110
Freight outwards 4,456
Inventory 1.1.2019 5,320
Inventory 31.12.2019 8,468
Required:
Calculate the cost of goods sold and gross profit for the year to 31 December 2018.
Answer:
Cost of goods sold = Opening inventory + Purchases – Returns outwards + Freight inwards
– Closing inventory
= $5,320 +14,950 – 3,456 +2,110 – 8,468 = $10,456
59
Question 7
Shown below is a list of balances for Linda for the year ended 31 July 2019:
$
Gross Profit 71,300
Utilities 4,989
Rent earned 6,360
Insurance 3,100
Salaries and wages 23,568
Discount received 2,056
Vehicle expenses 4,244
Commission received 852
Required:
Answer:
Total revenue = Gross profit + Rent earned + Discount received + Commission received
= $71,300 + 6,360 + 2,056 + 852 = $80,568
Question 8
Below is the information of Heather Tan, a sole proprietor for the year ended 31 August 2019:
$
Stock, 1 September 2018 14,000
Stock, 31 August 2019 8,600
Sales 40,000
Purchases 23,450
Returns Inwards 380
Carriage Inwards 250
Carriage Outwards 400
Returns Outwards 280
Salaries & Wages 7,000
Interest received 5,000
Commission received 1,000
Utilities 2,000
Rental expense 5,300
Required:
Prepare a Statement of Comprehensive Income for the year ended 31 August 2019.
60
Answer:
Heather Tan
Statement of Comprehensive Income for the year ended 31 August 2019
$ $ $
Sales 40,000
Less: Returns Inwards 380 39,620
Question 9
Peter has the following items in his statement of financial position on 30 June 2019:
Trade payable $21,345; motor vehicles $89,800; office equipment $39,500; trade receivable $55,220;
bank overdraft $18,300; cash in hand $1,100; bank loan $30,000, inventory $19,560, furniture and
fittings 8,755.
Based on the information above, compute the missing capital amount and prepare a statement of
financial position as at 30 June 2019.
Answer:
Capital = Assets – Liabilities
= 89,800 + 39,500 + 55,220 + 1,100 + 19,560 + 8,755 – 21,345 – 18,300 – 30,000
= $144,290
61
Peter
Statement of Financial Position as at 30 June 2019
$ $ $
Current Asssets
Inventory 19,560
Trade receivable/Accounts receivable 55,220
Cash 1,100 75,880
Fixed Assets
Motor vehicles 89,800
Office equipment 39,500
Furniture and fittings 8,755
138,055
213,935
Current Liabilities
Trade payables/Accounts payable 21,345
Bank overdraft 18,300 39,645
Owner’s Equity
Capital, Peter 144,290
213,935
62
FINANCIAL ACCOUNTING
SESSION 4 & 5
Cash Basis of Accounting: revenue is recognised when cash is received and expense is recognised
when cash is paid.
Accrual Basis of Accounting: revenue is recognised only when it is earned in an accounting period
and expenses only when incurred. This is to ensure that there is proper matching of revenue and
expenses to determine profit. This is regardless if payment is received or made in the same accounting
period.
The accounting concept that supports the reporting of revenues and related expenses in the same
period is called the matching concept.
Prepaid Expense
These are items paid for before they are used; expenses paid in advance. It is shown as a Current Asset
in the Statement of Financial Position.
Accrued Expense
These are expenses incurred/used up in the current period but have not been paid. It is also known as
an expense owing, expense payable, expense due, expense outstanding, expense in arrears. It is shown
as a Current Liability in the Statement of Financial Position.
.
Accrued Revenue
This refers to revenue earned but money has not been received. Trade receivable is an accrued revenue
but the Trade receivable account is used for Credit Sales of inventory only. Examples of accrued
revenues are accrued interest revenue, accrued rent revenue and accrued commission revenue. It is
shown as a Current Asset in the Statement of Financial Position.
Unearned Revenue
This refers to money that has been received but revenue has not been earned yet. It is also known as
Prepaid Revenue. It is shown as a Current Liability in Balance Sheet.
63
Activity 1
The following transactions were extracted from the accounting records of Ali whose financial year end
falls on 31 August 2019. Identify the type of balance-day adjustments.
(a) The office utility bill of August 2019 was paid in September 2019.
(b) Advertising of $2,400 has been paid for September 2019 to February 2020.
(c) A deposit of $5,000 has been collected from Eunice a customer, but the inventory was sent
to her on 3 September 2019.
(d) Ali has rented out his warehouse to Tham Co. at a monthly rental of $4,000. The rental for
August 2019 has not been received as at 31 August 2019.
There are three more Balance Day Adjustments to consider: Depreciation of non-current assets,
Irrecoverable debts and Allowance receivables. The latter 2 will be discussed in Session 6.
Depreciation
Depreciation is a non-cash charge made to the statement of comprehensive income to reflect the
wearing out of a non-current asset over its useful life. There are various depreciation methods to
compute the amount of depreciation expense. We will look at only two methods; the Straight-line
depreciation (same charge each year) and the Reducing balance method (charge is higher in first few
years).
Illustration 4.1
During the financial year ended 31 December 2019, Felix paid office rent of $26,000. The monthly
rent is $2,000. What is the adjusting entry for the rent?
General Journal
Date Particulars Dr. Cr.
2019 $ $
31/12 Prepaid Expense a/c
Rent a/c
Being rent prepaid in 2019 for 2020
For the financial year ended 31 December 2019, Felix will report the following items on the financial
statements:
Rent expense incurred of in the Statement of Comprehensive Income and
Prepaid expense of shown as a current asset in the Statement of Financial Position.
64
Adjusting Journal Entry for Accrued Expense
Illustration 4.2
During the financial year ended 31 August 2019, Tony has paid utility of $10,000. The records showed
that he has yet to receive the electricity bills for July and August 2019. Tony assumes that electricity
costs are constant throughout the year. What is the adjusting entry for the utility expense?
General Journal
Date Particulars Dr. Cr.
2019 $ $
31/8 Utilities a/c
Accrued Expense a/c
Being utility unpaid for July and August 2019
For the financial year ended 31 August 2019, Tony will report the following items on the financial
statements:
Utilities expense incurred of in the Statement of Comprehensive Income and
Accrued expense of shown as a current liability in the Statement of Financial
Position.
Illustration 4.3
During the financial year ended 30 November 2019, Jill received rental income of $33,000 from the
office space that she has sublet to a tenant. The monthly rent is $3,000. What is the adjusting entry for
the rent revenue?
General Journal
Date Particulars Dr. Cr.
2019 $ $
30/11 Accrued Revenue a/c
Rent Received a/c
Being rent not received for November 2019
For the financial year ended 30 November 2019, Jill will report the following items on the financial
statements:
Rent revenue earned of in the Statement of Comprehensive Income and
Accrued revenue of shown as a current asset in the Statement of Financial Position.
Illustration 4.4
During the financial year ended 31 December 2019, Jerry received fees of $24,000 in cash for a
maintenance contract for work to be done from August 2019 to January 2020. What is the adjusting
journal entry for the service revenue?
65
General Journal
Date Particulars Dr. Cr.
2019 $ $
31/12 Service revenue a/c
Unearned revenue a/c
Being fees received in advance for January 2020.
For the financial year ended 31 December 2019, Jerry will report the following items on the financial
statements:
Service revenue earned of in the Statement of Comprehensive Income and
Unearned revenue of shown as a current liability in the Statement of Financial
Position.
Illustration 4.5
The accountant of Kings Ltd has computed the depreciation expense of $12,000 on the motor vehicles
for the year ended 31 October 2019. What is the adjusting entry for the depreciation expense?
General Journal
Date Particulars Dr. Cr.
2019 $ $
31/10 Depreciation expense a/c 12,000
Accumulated depreciation a/c 12,000
Being depreciation expense for motor vehicles.
Illustration 4.6
Cheryl Ting has been in business as a retailer and the following balances were extracted from her
books on 30 June 2019.
$
Capital 1 July 2018 7,000
Stock 1 July 2018 2,644
Freehold premises (at cost) 6,400
Carriage inwards 590
Trade receivable 3,500
Trade payable 2,300
Irrecoverable debts 896
Purchases 27,000
Sales 39,592
Returns inwards 415
Returns outwards 614
66
$
Discount received 412
Wages 6,200
Motor vehicle 1,000
Utilities 114
Insurance 452
Cash in hand 63
Bank overdraft 841
Discount allowed 1,485
Required:
(a) Prepare general journal entries to record the above balance-day adjustments.
(b) Prepare the Statement of Comprehensive Income for the year ended 30 June 2019.
(c) Prepare a Statement of Financial Position as at 30 June 2019.
Cheryl
General Journal
Dr ($) Cr ($)
(ii)
(iii)
(iv)
(v)
(vi)
(vii)
67
Answer:
Cheryl
Statement of Comprehensive Income for the year ended 30 June 2019
$ $ $
68
Cheryl
Statement of Financial Position as at 30 June 2019
$ $ $
69
Review Questions
Question 1
Ronald is preparing his statement of financial position at 31 January 2020. The last electricity invoice
he received was for $4,800. This was for the four months to 30 November 2019. Ronald assumes that
electricity costs are constant throughout the year.
How should the accrual for electricity be reported in Ronald’s statement of financial position at 31
January 2020?
Question 2
An amount of $25,000 of advertising expense for the period 1 November 2019 to 31 March 2020 was
paid on 1 November. What is the amount to be reported for the year ended 31 January 2020 in the
Statement of Comprehensive Income and Statement of Financial Position?
A. $15,000 in the Statement of Comprehensive Income and $10,000 Prepaid amount in the Statement
of Financial Position.
B. $10,000 in the Statement of Comprehensive Income and $15,000 Prepaid amount in the
Statement of Financial Position.
C. $10,000 in the Statement of Comprehensive Income and $15,000 Accrued amount in the
Statement of Financial Position.
D. $15,000 in the Statement of Comprehensive Income and $10,000 Accrued amount in the
Statement of Financial Position.
Question 3
Deposit of $20,000 was received before the financial year ended 31 January 2020 but the maintenance
work was only done on 1 February 2020. How should the amount of $20,000 be recorded in the
Statement of Financial Position?
70
Question 4
Insurance of $5,400 for the financial year ending 31 October 2019 was paid in November 2019.
The adjusting entry for the insurance was not made. What would be the corrected net profit given a
draft net profit of $108,000?
A. $118,800
B. $113,400
C. $102,600
D. $97,200
Question 5
The following trial balance has been extracted from the books of Norman as at 31 May 2019:
Debit Credit
$ $
Bank 17,090
Trade receivables 12,800
Inventory as at 1 Jun 2018 21,000
Furniture and fittings 45,000
Accumulated depreciation- F & F, 1 Jun 2018 12,270
Office equipment 83,300
Accumulated depreciation- O.E., 1 Jun 2018 38,650
Trade payables 35,460
Loan repayable six years later 20,000
Capital at 1 Jun 2018 80,985
Drawings 5,400
Sales 246,000
Purchases 106,820
Carriage inwards 3,800
Carriage outwards 11,200
Office expenses 28,575
Salaries 45,000
Advertising 20,190
Utilities 11,450
Insurance 19,200
Returns 8,540 6,000
439,365 439,365
Additional information:
a. Commission revenue of $2,700 for May 2019 has not been received nor recorded.
71
b. Salary of $4,200 for a temporary staff will only be paid on 6 June 2019.
c. A payment of $16,000, recorded as advertising expense, is for advertisements for four months
commencing 1 April 2019.
d. A customer has paid a deposit of $2,500 for goods to be delivered on 2 June 2019. The bookkeeper
recorded it in the sales account.
e. An invoice to a credit customer for sales of $2,000 was recorded wrongly as $2,200.
f. A cabinet which costs $1,400 was recorded wrongly into the office equipment account.
g. Norman bought a laptop for the business at $3,100, with his personal funds. This transaction has
been omitted from the accounts.
Required:
(a) Show journal entries for adjustments (a) to (i). Narrations are not required.
(Hint: For some transactions, you will need to create new accounts which are not shown on the
trial balance.)
Question 6
The following unadjusted trial balance is for AED Co. as at 31 May 2019.
Dr Cr
Cash $24,150
Trade receivable 18,900
Rent revenue 500
Opening inventory 8,900
Insurance 6,300
Purchases 82,500
Office Equipment 43,000
Accumulated depreciation -- Equipment 17,570
Furniture and fittings 8,200
Customs duties 480
Returns inwards 15,020
Returns outwards 4,150
Trade payables 28,060
72
Dr Cr
Loan (repayable in 2025) 30,000
Capital, Benny 40,000
Carriage on sales 7,554
Depreciation 8,226
Drawings 14,220
Sales 175,600
Commission revenue 8,900
Salaries and wages expense 40,860
Interest expense 600
Advertising expense 13,200
Carriage on purchases 2,810
Utilities expense 8,600
Discount allowed 5,040 3,780
Totals 308,560 308,560
Additional information:
b. Interest of 5% on the loan from HSBC has not been accounted for.
c. The insurance of $4,000 included above is for 4 months commencing 1 May 2019.
d. Depreciation for equipment for the year has been accounted for. It is now decided to depreciate
also Furniture and fittings by $760.
f. Salaries and wages of $1,980 for May 2019 was paid in June 2019.
g. Discount allowed of $230 granted to a customer for prompt payment and discount received of
$220 from a credit supplier were not yet recorded.
h. Damaged stock of $2,190 was returned to supplier but this transaction has not been recorded.
Required:
(a) Prepare the necessary general journal entries to record transactions (a) to (h).
Narrations are not required.
(Hint: For some transactions, you will need to create new accounts which are not shown on the
trial balance.)
Question 7
73
Good Enterprise was started by Glenn and trades in frozen food products. Its unadjusted trial balance as at
31 March 2019 is given as follows:
The following additional information was made available before the year-end closing.
1. On 28 March 2019, Good Enterprise settled a personal loan that was taken up by Glenn one
year ago. The loan amount was $15,000 and annual interest charged at 8% was also paid on the
same day. This transaction had been omitted in the accounts.
2. Commission income included amount received for April and May 2019. Monthly income
amounted to $3,200.
3. Salaries expense was paid for the period from April 2018 to February 2019 only. Monthly
salaries expense had remained constant throughout this period.
4. Rent expenses included $16,800 paid for the period March to May 2019.
74
5. Management fee income has been accounted for the period up to February 2019 only. Income for
March amounting to $8,100 has yet to be received.
6. A customer who owed $24,000 settled the amount early and was given a 3% cash discount.
The accounts clerk recorded the net cash received but omitted the discount.
7. Carriage inwards included $7,500 which was incurred for delivery of goods to customers during
March 2019.
Required:
(a) Prepare the necessary general journal entries to record transactions (1) to (8).
Narrations are not required.
(Hint: For some transactions, you will need to create new accounts which are not shown on the
trial balance.)
Question 8
Sony Trading Company was started in 2015. It trades in wooden furniture. Its unadjusted trial balance as
at 31 May 2019 is given as follows:
75
Accounts Titles Dr ($) Cr ($)
Discount 4,100 858
Equipment 270,360
Accumulated depreciation-Equipment 87,100
Motor Vehicles 384,100
Accumulated depreciation-Motor Vehicles 198,400
Trade receivables 281,250
6% Bank Loan, due in 2027 200,000
Trade payables 105,840
Cash at Bank 65,148
Sales 1,465,812
2,294,340 2,294,340
The following additional information was made available before the end of the financial year.
2. On 29 May 2019, Sony Trading Company received a cheque of $98,000 from a credit customer
who was given a 2% cash discount for early payment. This transaction was not recorded at all.
3. A cheque of $5,090 was made as payment for Sandy’s home utilities bill. This transaction has
not been recorded.
5. A discount of the amount of $700 received from a credit supplier has been recorded as a
discount granted to a credit customer.
6. Advertising expense was paid for the period of 10 months commencing on 1 March 2017.
7. The 6% bank loan was taken on 1 June 2016. The interest expense has yet to be accounted for.
Required:
(a) Prepare the necessary general journal entries to record transactions (1) to (8).
Narrations are not required.
(Hint: For some transactions, you will need to create new accounts which are not shown on the
trial balance.)
(b) Prepare the following financial statements for Sony Trading Company:
(i) Statement of Comprehensive Income for the year ended 31 May 2019
(ii) Statement of Financial Position as at 31 May 2019
76
Homework Questions (with solutions)
Question 1
Lisa’s financial year ends on 31 October 2019. She took a business loan of $20,000 at the interest rate
of 5% per annum on 1 August 2019. Interest is payable on 1 January and 1 July. How should the
interest on the loan be reported in her financial statements?
A. $250 interest expense in the Statement of Comprehensive Income and $250 Prepaid amount in the
Statement of Financial Position.
B. $1,000 interest expense in the Statement of Comprehensive Income and $1,000 Prepaid amount in
the Statement of Financial Position.
C. $250 interest expense in the Statement of Comprehensive Income and $250 Accrued amount in
the Statement of Financial Position.
D. $1,000 interest expense in the Statement of Comprehensive Income and $1,000 Accrued amount
in the Statement of Financial Position.
Question 2
Rent of $28,000 has been paid for March to September 2019. The financial year ends on 31 August
2019. The adjusting entry for the rent expense was not made. What would be the effect of the error
made on the draft net profit of $144,000?
Question 3
Vanessa rented out her warehouse at $48,000 per year on 1 February 2019. $40,000 was received for
the financial year ended 31 January 2020. What is the adjusting journal entry required on 31 January
2020?
Question 4
Depreciation expense of $16,000 has not been charged on the machinery in Brenda’s Company.
What are the effects of the error on the amount of net profit and the amount of the fixed assets?
A. Net profit overstated by $16,000 and Fixed assets overstated by $16,000.
B. Net profit understated by $16,000 and Fixed assets understated by $16,000.
C. Net profit understated by $16,000 and Fixed assets overstated by $16,000.
77
D. Net profit understated by $16,000 and Fixed assets overstated by $16,000.
MCQ Answers: C, B, A, A
Question 5
Jolene, the owner of J Trading, started her business in 2015. Her accountant has prepared the unadjusted
trial balance as at 31 August 2019.
2. On 28 August 2019, Jolene paid a cheque of $28,500 to a credit supplier who gave a 5% cash
discount for early payment. This transaction was not recorded.
3. Rental income of $4,800 per month was outstanding for July and August 2019.
78
4. Inventory of $8,100 returned to a credit supplier was recorded as inventory returned by a
customer.
5. The 8% bank loan was taken on 1 November 2018. The remaining interest expense has yet to
be accounted for.
7. Credit sales of $25,000 were recorded in the correct accounts but on the opposite sides.
Required:
(a) Prepare the necessary general journal entries to record transactions (1) to (7).
Narrations are not required.
(Hint: For some transactions, you will need to create new accounts which are not shown on the
trial balance.)
Solutions:
(a)
Accounts DR ($) CR ($)
1) Sales 1,900
Equipment 1,900
79
Accounts DR ($) CR ($)
6)(i) Depreciation Exp - Equipment 27,300
Accumulated Depn - Equipment 27,300
80
(b)(i)
Jolene
J Trading
Statement of Comprehensive Income for the year ended 31 August 2019
$ $
Sales (2,258,600 – 1,900 + 50,000) 2,306,700
Less: Returns inwards (160,000 – 8,100) (151,900)
2,154,800
Less: Cost of goods sold:-
Inventory, 1 September 2018 85,800
Purchases 955,160
Less: Returns outwards (148,720 + 8,100) (156,820)
Add: Freight inwards 29,470
913,610
Less: Inventory, 31 August 2019 (98,200) (815,410)
Gross Profit 1,339,390
Commission Income 51,200
Rent income 9,600
Discount received 1,500 62,300
Total revenue 1,401,690
81
(b)(ii)
Statement of Financial Position as at 31 August 2019
$ $
Fixed assets
Land 500,000
Equipment (620,000 – 1,900) 618,100
Less: Acc. Depn. (310,280 + 27,300) (337,580)
280,520
Motor vehicles 242,600
Less: Acc. Depn. (97,140 + 35,980) (133,120) 109,480
890,000
Current assets
Cash at bank (81,000 – 28,500) 52,500
Trade receivables (271,550 + 8,100 + 50,000) 329,650
Accrued Revenue 9,600
Inventory, 31 August 2019 98,200
489,950
Total assets 1,379,950
Current liabilities
Trade payables (140,000 – 30,000 – 8,100) 101,900
Accrued Expenses 8,000
Total current liabilities 109,900
Long-term liabilities
8% Bank Loan, due in 2027 240,000
Total liabilities 349,900
Owner's equity
Capital – Jolene 264,800
Add: Net Profit 782,750
Less: Drawings (17,500)
Closing capital 1,030,050
Total liabilities & OE 1,379,950
82
Question 6
Helene started a business dealing in branded watches. The following trial balance has been extracted
from her general ledger book at 31 October 2019:
Debit Credit
$ $
Cash at bank 120,500
Trade receivables 85,674
Office equipment 101,628
Motor vehicle 132,900
Accumulated depreciation at 1 Nov 2018
- Office equipment 29,070
- Motor vehicle 78,664
Sales commission expense 62,430
Trade payables 54,421
Capital at 1 November 2018 323,563
Returns 20,456 15,655
Carriage on purchases 9,026
Carriage on sales 11,698
Rent expense 65,890
Salaries expense 65,370
Interest expense 4,000
Utilities 63,230
Insurance premiums 38,400
Purchases 748,600
Sales 1,014,420
Inventory at 1 November 2018 77,350
10% loans repayable 2022 80,000
Discount Allowed 9,879
Discount Received 9,018
Commission income 28,000
Drawings 15,780
1,632,811 1,632,811
The following additional information was made available before balance day.
2. Helene owed trade creditors $9,000 and managed to settle the amount early and was given a
discount of 5%. The net cash paid was recorded but not the discount.
3. Rent income of $48,000 for October 2019 had not been received nor recorded.
4. Cash discount of $750 given to a credit customer was recorded wrongly as $75 in the accounting
records.
83
5. During the financial year, Helene paid $1,015 for personal insurance and it was included in the
insurance account in the trial balance shown above.
6. On 30 October 2019, damaged goods of $2,050 of which Helene has not paid for were returned
to trade suppliers. The transaction has not been recorded.
7. Interest on the bank loans are payable semi-annually on 1 May and 1 November. Interest for
period November 2018 to April 2019 was paid on 1 May 2019 and recorded. No other entries
were recorded.
8. Depreciation for the year to 31 October 2019 has been calculated as:
Office equipment $10,400
Motor Vehicle $13,700
Required:
Solutions:
(a)
Accounts DR ($) CR ($)
2) Trade payable (5% X 9,000) 450
Discount received 450
5) Drawings 1,015
Insurance 1,015
84
Accounts DR ($) CR ($)
8) Depreciation Exp - Equipment 10,400
Accumulated Depn - Equipment 10,400
(b)(i)
Helene
Statement of Comprehensive Income for the year ended 31 Oct 2019
$ $ $
Sales 1,014,420
Less: Returns inwards (20,456)
993,964
Less: Cost of goods sold:-
Inventory, 1 November 2018 77,350
Purchases 748,600
Less: Returns outwards (15,655 + 2,050) (17,705) 730,895
Add: Carriage on purchases 9,026
817,271
Less: Inventory, 31 October 2015 (120,750)
(696,521)
Gross Profit 297,443
Commission Income 28,000
Rent income 48,000
Discount received (9,018 + 450) 9,468 85,468
Total revenue 382,911
(b)(ii)
Statement of Financial Position as at 31 October 2019
85
$ $
Fixed assets
Office Equipment 101,628
Less: Acc. Depn. (29,070 + 10,400) (39,470)
62,158
Motor vehicles 132,900
Less: Acc. Depn. (78,664 + 13,700) (92,364) 40,536
102,694
Current assets
Cash at bank 120,500
Trade receivables (85,674 - 675) 84,999
Accrued Revenue 48,000
Inventory, 31 October 2019 120,750
374,249
Total assets 476,943
Current liabilities
Trade payables (54,421 – 450 – 2,050) 51,921
Accrued Expense 4,000
Total current liabilities 55,921
Long-term liabilities
10% Bank Loan, due in 2022 80,000
Total liabilities 135,921
Owner's equity
Capital – Helene 323,563
Add: Net Profit 34,254
Less: Drawings (15,780 + 1,015) (16,795)
Closing capital 341,022
Total liabilities & OE 476,943
FINANCIAL ACCOUNTING
86
SESSION 6
1 Definition
Inventories are assets that are:
Physical control
Inventory should be safeguarded through security measures to prevent damage and theft. These will
include storing goods in areas with restricted access, deploying security personnel and using
technological tools to monitor the movement of inventory.
Proper reporting
The amount presented in the financial statements should reflect the correct quantity and appropriate
value. This can be achieved by ensuring a proper paper trail with adequate documentation (e.g.
purchase orders, invoices and delivery orders) as well as conducting a physical inventory count.
87
The perpetual system provides accurate records for inventory control, e.g. in detecting inventory
shortages. However, there are usually high costs involved in the implementation and maintenance of a
perpetual system and thus usually appropriate for high value items.
The periodic system is less costly to administer and appropriate for firms that carry low unit items with
high turnover. However, the lack of detailed and accurate records causes challenges in planning and
control and over-reliance on stock count which may be disruptive to operations.
- FIFO assumes that the first units purchased are sold first. Thus, ending inventory is made up of the
most recent purchases.
- LIFO assumes that the last units purchased sold first and that the ending inventory is made up of
the first units purchased.
- Weighted Average Cost assumes costs flow at the average of the costs available, i.e. the cost of the
units sold and in ending inventory is an average of the purchase costs.
It should be noted that physical flow of inventory and cost flow need not be the same.
On 1 September 2019, Andrew Inc has 420 units of inventory that cost $5 each. The transactions for
September as provided below:
Required:
88
Compute Andrew Inc’s ending inventory, cost of goods sold and gross profit for September 2019
using the (a) First-In-First-Out (FIFO), Last-In-First-Out (LIFO) and Weighted Average Cost
inventory costing methods.
Activity 1 [ANSWERS]
a) First-In-First-Out (FIFO)
2019 Purchases COGS Balance
Sep Quantity Unit Total Quantit Unit Total Quantit Unit Total
Cost Cost y Cost Cost y Cost Cost
1
8
14
18
23
28
14
18
23
28
89
2019 Purchases COGS Balance
Sep Quantity Unit Total Quantit Unit Total Quantit Unit Total
Cost Cost y Cost Cost y Cost Cost
1
8
14
18
23
28
Purchases COGS End Inv
Gross profit = $8,260 – $5,079 = $3,181
Information as per Activity 1, but Andrew Inc uses periodic inventory system.
Required:
Compute Andrew Inc’s ending inventory, cost of goods sold and gross profit for September 2019
using the (a) First-In-First-Out (FIFO), Last-In-First-Out (LIFO) and Weighted Average Cost
inventory costing methods.
Activity 2 [ANSWERS]
First-In-First-Out (FIFO): Sell old goods first; new goods remain in closing inventory
Last-In-First-Out (LIFO): Sell new goods first; old goods remain in closing inventory
Weighted Average:
90
FIFO LIFO WAC
Opening inventory
Purchases
Sales =
- FIFO gives the highest ending inventory value with the lowest Cost of Goods Sold (COGS) and
hence highest gross profit.
- LIFO gives the lowest ending inventory value with highest COGS and lowest gross profit
- Weighted Average Cost method gives an intermediate amount of ending inventory value, COGS
and gross profit.
Note: The opposite is true for periods of reducing prices for inventory purchases.
When inventory is reported on the statement of financial position, it should be valued at lower of cost
and net realisable value (NRV).
Cost is measured using one of the above-mentioned inventory costing methods while NRV is the
estimated selling price in the ordinary course of business less the estimated costs of completion and
the estimated costs necessary to make the sale.
The rule can be applied separately to each individual item or to major categories of assets.
Activity 3: Reporting Inventory
91
Median Co is a seller of three products: A, B and C. The following is available at the end of the
current financial year:
Commission of 8% on the selling price is payable to the company’s sales staff in order to make the
product sales.
Required:
Compute the total value of inventory to be reported in Median Co’s financial statements?
[Round off your answers to the nearest whole number if necessary.]
Activity 3 [ANSWERS]
Errors in recording inventory lead to misstatements in various items within the financial statements of
a business, including current assets, cost of goods sold, profit cost of goods sold and equity. In
addition, errors in ending inventory will be carried forward to the next period as opening inventory and
thus cause misstatements in the following year’s financial statements as well. Besides understating or
overstating inventory itself, a summary of the other major impacts of inventory errors are as follows:
92
Review Questions
Question 1
Which of the following inventory costing methods will report the least current prices in the ending
inventory of a business?
A. First-In-First-Out
B. Specific Identification
C. Last-In-First-Out
D. Weighted Average Cost
Question 2
Which of the following is true with regards to a product’s net realisable value (NRV)?
A. NRV is derived after subtracting estimated costs to complete and sell the product.
B. It is equivalent to a product’s purchase price.
C. Businesses should all inventories at NRV.
D. It only reflects the product’s current market price.
Question 3
Which of the following inventory valuation methods will result in the highest profit during a period of
inflation?
Question 4
Marie Inc commenced operations on 1 October. Its inventory-related transactions for the month of
October were:
If Marie Inc values closing inventory using the periodic weighted average cost method, what is the
value of its closing inventory at 31 October (to the nearest dollar)?
A. $1,600
B. $1,690
C. $1,740
D. $1,800
93
Question 5
If the ending inventory is reported erroneously, it can cause a misstatement in all of the following
except:
A. Net profit
B. Total equity
C. Net sales
D. Total assets
Question 1
On 1 May, Paul Inc had 240 units of inventory at a cost of $10 each on June 1. It purchased 180 units
at $13 each on 15 May and sold 370 units on 28 May for $16. Using the FIFO perpetual inventory
method, calculate the cost of goods sold for the month of May.
A. $4,810
B. $4,090
C. $3,700
D. $5,920
Question 2
An organization uses the periodic inventory system and its inventory as at 1 June comprises 40 units at
$3 each. The following movements occur:
Closing inventory at 30 June, using the LIFO method of inventory valuation, would be:
A. $79.50
B. $82
C. $84.50
D. $72
Question 3
A business usually sells its product for $24 per unit, though the selling price has recently dropped to
$20 per unit. This company's current inventory consists of 360 units purchased at $12 per unit and has
a net realisable value of $17 per unit. Calculate the value of this company's inventory that should be
presented in the statement of financial position.
A. $7,200
B. $8,640
C. $6,120
D. $4,320
94
Question 4
Which of the following inventory valuation methods will result in the highest cost of goods sold
during a period of falling prices?
A. First-In-First-Out
B. Specific Identification
C. Weighted Average Cost
D. Last-In-First-Out
MCQ Answers: B, D, C, A
Question 5
Edge Co started business on April 1 and uses a weighted average cost method under a perpetual
inventory system. During the month of April, the following inventory-related transactions took place:
What is the value of ending inventory on April 30? Round off unit costs to 2 decimal places and total
costs to the nearest whole number if necessary.
Answers:
95
FINANCIAL ACCOUNTING
SESSION 7
1 Introduction
Receivables recorded in the financial statements of a business include all money claims against other
entities, including individuals, firms and other organisations. Since they represent resources from
which the business can derive future economic benefits., receivables are classified as assets in the
statement of financial position.
2 Classes of Receivables
There are various types of receivables, depending on the nature of the underlying transaction and due
date of the outstanding amount.
These are amounts owed by customers from sale of goods and services on credit and also known as
accounts receivables. The journal entry to record a credit sale is as follows:
The outstanding amount is typically expected to be collected within a relatively short period, such as
30 or 60 days. Thus, trade receivables is classified as current assets in the statement of financial
position.
96
3 Accounting for Uncollectible Receivables
When a business makes a credit sale, it takes on the risk that the customer will not pay the amount due.
Despite the best efforts of a business, some trade receivables will be uncollectible or irrecoverable.
This maybe attributed to customers’ inability pay due to financial difficulties, bankruptcy or lack of
good faith.
Any amount deemed to be uncollectible is accounted for as an irrecoverable or bad debt and charged
to the income statement as an operating expense in the relevant accounting period. The journal entry to
record an irrecoverable debt when it is deemed to be uncollectible is:
When a debt that was previously written off is subsequently recovered, the business shall record the
following journal entry:
Dr Cash or Bank
Cr Irrecoverable debts expense
In order to present its trade receivables at the most relevant and reliable amount, businesses often
conduct a review of their trade receivables balance at the end of each financial year. There may be
some debts which the business thinks might not be paid (i.e. doubtful debts) due to reasons such as
customers’ financial difficulties and disputes over particular invoices.
In line with prudence concept, the business estimates amount uncollectible at the end of each
accounting period and records it with an adjusting entry via an allowance account. The allowance for
receivables is often computed as a percentage of the outstanding receivables balance at year-end and
commonly based on an aging analysis of year-end receivables balance.
The allowance for receivables account is contra-asset account that is offset against the trade
receivables balance in the statement of financial position, as shown below:
Upon review at year-end, the business will determine if the allowance for receivables account is to be
increased or decreased.
97
The journal entry to record an increase in allowance account is as follows:
Note: that the allowance account is a contra-asset and thus has a ‘credit’ nature.
Activity
Mills Ltd commenced trading on 1 April 2018. During the year ended 31 March 2019, the company
had the following transactions:
At the year-end, Mills Ltd decided to make an allowance for 2% of outstanding receivables.
Required:
a) Record the journal entries to record the above transactions realting to trade receivables.
b) With respect to trade receivables, prepare the following for the year ended 31 March 2019 for
Mills Ltd:
(i) An extract of Income Statement for the year ended 31 March 2019.
(ii) An extract of the Statement of Financial Position as at 31 March 2019.
Activity [ANSWERS]
a)
Date Account Dr ($) Cr ($)
98
Date Account Dr ($) Cr ($)
b)
Workings
Trade receivables
$
Beginning balance
Ending balance
Ending balance
99
Income Statement for the year ended 31 March 2019 (extract)
$ $
Operating expenses
Irrecoverable expense
Review Questions
Question 1
At 31 December 2018, Wendy Co was owed $285,300 by its customers. The business has estimated
that 96% of its customers are able to pay their outstanding debts. What is the correct amount to be
reported on Wendy Co’s statement of financial position as at 31 December 2018?
A. $285,300
B. $11,412
C. $34,720
D. $273,888
Question 2
What is the impact on the financial statements of a business if it overstates the irrecoverable debts at
the end of the financial year?
Question 3
At the end of the year, the unadjusted trial balance of a business shows an outstanding Accounts
Receivable of $128,800 and a balance of $5,350 in its Allowance for Receivables account. What is the
charge to the income statement if 3% of accounts receivable is estimated to be uncollectible?
A. $3,864 credit
B. $1,486 debit
C. $1,486 credit
D. $3,864 debit
100
Question 4
The opening balances of the accounts receivable and allowance for receivables accounts as at 1
January 2019 were $72,000 and $5,600 respectively.
During the year ended 31 December 2019, the following transactions took place:
Transaction $
Credit sales 310,000
Cash sales 180,000
Collections from credit customers 240,000
Irrecoverable debts written off 4,500
Carriage outwards to customers 6,300
If the allowance for receivables as at 31 December 2019 has been set at 5% of outstanding receivables
balance, what is the net amount shown on the Statement of Financial Position as at 31 December 2013
with regards to accounts receivable?
A. $124,640
B. $130,625
C. $240,885
D. $301,625
Question 5
The following has been extracted from the records of Francis Trading as at 30 September 2018:
$ $
Trade receivables 425,800
Allowance for receivables (33,700)
392,100
During the year ended 30 September 2019, Francis Trading made cash sales of $1,720,500 and credit
sales of $2,590,000. Despite its best efforts, the business was unable to collect an overdue amount of
$85,600 from its customers and wrote it off during the year. Francis Trading received $2,030,600 from
its credit customers and estimated that the allowance for receivable should be set at 2% of outstanding
trade receivables.
Required:
a) Record the journal entries to record the above transactions that relate to trade receivables.
b) With respect to trade receivables, prepare the following for the year ended 30 September 2019 for
Francis Trading:
(i) An extract of Income Statement for the year ended 30 September 2019.
(ii) An extract of the Statement of Financial Position as at 30 September 2019.
101
Question 5 [ANSWERS]
a)
Date Account Dr ($) Cr ($)
b)
Workings
Trade receivables
$
Beginning balance
Ending balance
Ending balance
102
$
Question 1
Which of the following is a difference between trade receivables and note receivables?
Question 2
At 31 December 2019, Parker Co was owed $264,500 by its customers. Upon review, the business
feels that 7% of the amount owed may not be recoverable.
How should receivables be reported in Parker Co’s statement of financial position as at 31 December
2019?
103
Which of the following best describes the possible consequence of a firm omitting the allowance for
receivables account at the end of its first year of operations?
Question 4
At the end of the current financial year, the unadjusted balance on Anthony’s receivables account was
$365,200. Discount allowed of $9,700 and irrecoverable debts written off amounting to $8,400 had not
been recorded. Anthony also estimated that his receivables allowance to be 4% of the outstanding
receivables balance.
If Anthony’s receivables allowance at the beginning of the financial year was $12,400, what is the
amount of irrecoverable debts charged to the income statement for this year?
A. $22,284
B. $14,608
C. $13,884
D. $23,008
MCQ Answers: B, D, C, A
Question 5
During the year ended 30 June 2019, Max Co had the following transactions:
$
Trade receivables 285,600
Allowance for receivables 17,800
Required:
What amounts are shown on Max Co’s Statement of Financial Position in respect of receivables, and
what are the charges to the Income Statement for irrecoverable debt expense?
Question 5 [ANSWERS]
104
Income Statement for the year ended 30 September 2019 (extract)
$
Operating expenses
Irrecoverable expense 98,695
FINANCIAL ACCOUNTING
105
SESSION 8
NON-CURRENT ASSETS
1 Definition
A non-current asset is one which is acquired and retained in the business with a view to earning
profits. It is expected to be used for more than one accounting period.
Asset: Resource controlled by the entity as a result of past events and from which future economic
benefits are expected to flow to the entity.
Non-current assets are also known as long-term assets and include tangible (or fixed) and intangible
assets as well as long-term investments made by the entity.
Tangible (or fixed) assets items with physical existence that are owned and used by the business in its
normal operations, i.e. they are not offered for sale as part of normal operations. These include land,
building, equipment, vehicles etc.
Fixed assets are to be distinguished from inventories which we buy or make in order to sell.
Inventories are current assets, along with cash and receivables. For example, computers bought for
business’ use are accounted for as fixed assets while those bought for trading purpose should be
accounted for as inventories.
Intangible assets are assets which do not have any physical form and often represent legal rights
possessed & paid for by the business entity, such as patents and copyrights.
These are funds invested by the company (including idle funds) on a long-term basis such as
investment in a subsidiary.
106
When accounting for fixed assets, it is crucial to distinguish between capital and revenue expenditure.
Capital expenditure results in the acquisition of fixed assets, or an increase in their earning capacity. It
is recorded as cost of fixed assets is the Statement of Financial Position.
Revenue expenditure is incurred for the purpose to maintain the existing earning capacity of the fixed
assets. It is recorded as an expense in the Statement of Comprehensive Income.
- Purchase price (incl. import duties, excl. trade discount, recoverable sales tax)
- Directly attributable costs, e.g. site preparation, delivery and handling costs installation, assembly
costs, testing and professional fees
- Initial estimate of dismantling and restoration costs
Activity 1
Virgil Inc acquired a piece of freehold land for $1.8 million, paying $800,000 in cash and financing
the remaining amount with a bank loan. Legal fees of $25,600 and inspection costs of $14,200 were
also paid to get the land ready for use. The business commenced work to construct an office building
on the land and has paid an architect $75,300 to design building. $490,500 was also paid to a main
contractor for construction services.
Required:
a) Determine the following costs to be reported on the Statement of Financial Position for (i)
Freehold land and (ii) Office building.
Activity 1 [ANSWERS]
b) Office building
$
Purchase price
Directly attributable costs
b) Prepare journal entries to record the acquisition costs of (i) Land and (ii) Warehouse.
107
Item Account Dr ($) Cr ($)
(i) Freehold land
These relate to amounts spent on fixed assets subsequent to their acquisition. Expenditures that
improve the asset or extend its useful life are capital expenditure and added to the cost of the asset in
the Statement of Financial Position. On the other hand, expenditures that maintain the performance
level of the asset and benefit only current period are revenue expenditure. These will then be charged
to the Statement of Comprehensive Income as operating expenses.
Activity 2
a) State whether each of the following items should be accounted for as capital expenditure or
revenue expenditure:
(ii)
108
Item Account Dr ($) Cr ($)
(iii)
(iv)
3 Depreciation
Depreciation is a process of spreading the cost of a fixed asset over its useful life during which the
benefit is expected from its use. During the asset’s useful life, the carrying amount of the asset is
gradually reduced until it is equal to the residual value at the end of the useful life. In other words, the
asset is depreciated over time due to usage as well as wear and tear.
Depreciation expense is charged to the Statement of Comprehensive Income at the end of the
accounting period. It matches the expense incurred against revenue generated using the asset, thus
ensuring compliance with matching concept. A contra-asset account (accumulated depreciation) is
deducted from the asset cost to reflect the carrying amount of the fixed asset at the end of every year in
the Statement of Financial Position.
Dr Depreciation expense
Cr Accumulated depreciation
Straight-line depreciation should be used when the pattern of benefits from the non-current asset is
expected to be consistent and unchanging over time. The total cost of using the asset (the difference
between its original cost and its estimated residual value) is spread evenly over the asset’s useful life.
109
Reducing balance method be used when the asset is expected to produce more benefits in the earlier
years of its useful life. Higher annual depreciation is charged initially and gets lower annually until the
residual value is reached. Reducing balance depreciation is always expressed as a percentage rate.
Activity 3
On 1 January 2016, a business acquired a motor vehicle for $48,000. It has a useful life of 4 years and
an estimated residual value of $6,000. The financial year for the business ends on 31 December each
year.
Compute depreciation for the business using (i) straight-line and (ii) reducing balance methods.
Annual depreciation =
$ $ $
2016
2017
2018
2019
$ $ $
2016
2017
2018
2019
110
If the fixed asset is acquired during the financial year, depreciation is charged proportionately based
on usage of the asset unless otherwise stated in the accounting policy of the business.
Activity 2
Required:
Compute depreciation for the business using (i) straight-line and (ii) reducing balance methods.
Annual depreciation =
$ $ $
2016
2017
2018
2019
2020
Note:
- Only 9 months of depreciation is charged in the accounting year 2016.
- Depreciable cost is allocated based on 4 years of use and over 5 accounting periods.
$ $ $
2016
2017
2018
2019
Note:
- Only 9 months of depreciation is charged in the accounting year 2016.
111
- Depreciation ends in accounting year 2019 when net book value reaches the residual value.
Activity 3
The following information has been extracted from Bob Trading’s financial statements for the year
ended 31 December 2018:
$ $
Non-current Assets
Equipment, at cost 30,000
(less): Accumulated depreciation (25,000) 5,000
The equipment has a useful life of 4 years and an estimated residual value of $2,000. Bob Trading uses
the straight-line method to depreciate its fixed assets.
112
Required:
Prepare the journal entries for asset disposal for the following scenarios:
Gain/(Loss) on disposal
=
Gain/(Loss) on disposal
=
113
Date Account Dr ($) Cr ($)
Notes:
- Partial year depreciation is charged when asset is purchased/disposed during the year unless
otherwise stated in question.
- Disposal account may be used in the recording of journal entries.
5 Intangible Assets
These are assets which do not have any physical form and are used to generate economic benefits for
the business. Intangible assets typically include legal rights possessed by the business such as
trademarks, patents and copyrights.
- A trademark is a unique name, term, or symbol used to identify a business and its products. They
can typically be registered for 10 years and can be renewed every 10-year period thereafter.
- A patent is the exclusive right to manufacturers to produce and sell goods with one or more unique
features is a patent. These rights tend to be in effect for 20 years.
- A copyright is the exclusive right to publish and sell a literary, artistic, or musical composition is a
copyright. A copyright usually extends for 70 years beyond the author’s death.
Intangible assets with a finite useful life should be amortised over their useful life in a systematic
manner. Those with an indefinite useful life are not amortised but tested for impairment annually,
together with a review of the useful life assumption. Once a finite useful life is estimated, amortisation
of the assets will commence.
114
Review Questions
Question 1
Steven has prepared his draft financial statements for the year ended 31 May 2011. He discovers that
he has capitalised repairs to the delivery van amounting to $245. Ignoring depreciation, what is the
effect of this error?
A. Net assets and net current assets are $245 too high.
B. Profit and capital are $245 too high.
C. Net assets and capital are $245 too low.
D. Ownership can be easily transferred. Profit is $235 too low and net current assets are $245 too
high.
Question 2
An asset costs $15,000. If the reducing balance method of depreciation is used at 40% per annum,
what will be the income statement charge for depreciation in the second year?
A. $3,600
B. $6,000
C. $2,400
D. $5,600
Question 3
In the year to 30 November 2011, Jake accounted for $7,000 of expenditure on machinery repairs as
the cost of a new machine. Jake depreciates machinery on a straight-line basis over 10 years and
charges depreciation for a full year in the year an asset is acquired. What is the effect of the error on
Jake’s profit for the year to 30 November 2011?
A. understated by $6,300
B. understated by $7,700
C. overstated by $6,300
D. overstated by $7,700
Question 4
A car was purchased by Tyre for $14,000 on 1 April 20X1 and has been depreciated at 20% each year
straight line, assuming no residual value. The accounting policy is to charge a full year’s depreciation
in the year of purchase and no depreciation in the year of sale. The car was traded in for a replacement
vehicle on 1 August 20X4 for an agreed figure of $5,800.
What was the profit or loss on the disposal of the vehicle for the year ended 31 December 20X4?
A. Loss of $2,600
B. Profit of $3,000
C. Loss of $200
D. Profit $200
115
Question 5
At 30 June 2018, the following balances existed in the records of Decker Co (“Decker”):
During the year ended 30 June 2019, a used equipment with a net book value of $46,000 was sold for
$59,000. The equipment had originally cost $90,000.
As part of its expansion plans, Decker bought a new equipment during the year. The equipment cost
$120,000, with additional $8,000 paid for delivery and $4,000 for testing. A one-year maintenance
contract was also taken out at a cost of $1,000.
It is the company’s policy to charge a full year’s depreciation in the year of acquisition of an asset and
none in the year of sale, using a rate of 10% on the straight-line basis.
Required:
a) Record the journal entries to record the above transactions for the year ended 30 June 2019.
b) What is the net book value of equipment that should appear on Decker’s Statement of Financial
Position at 30 June 2019?
c) What are the figures, relating to plant and equipment, that would appear on Decker’s Income
Statement for the year ended 30 June 2019?
Question 5 [ANSWERS]
a)
Sale of used equipment
Gain/(Loss) on disposal =
Accumulated depreciation =
116
Acquisition of new equipment
Depreciation expense =
b)
Workings
Plant & equipment
$
Beginning balance
Ending balance
Accumulated depreciation
$
Beginning balance
Ending balance
117
$ $
Non-current assets
Equipment
(less): Accumulated depreciation
Net book value
c)
Statement of Comprehensive Income for year ended 30 June 2019 (extract)
$
Other income
Operating expenses
Question 1
When a business incurs capital expenditure, its financial records will involve a debit to:
A. a capital account.
B. an expense account.
C. an asset account.
D. a liability account.
Question 2
A new equipment was purchased for $80,000 on 1 April 2011. It has a useful life of 10 years, at the
end of which it can be sold as scrap for $10,000. What is the depreciation expense for the year ended
31 December 2011 assuming that the straight-line method is used?
A. $6,000
B. $8,530
C. $7,000
D. $5,250
Question 3
118
An asset was purchased for $120,000 and originally estimated to have a useful life of 10 years with a
residual value of $10,000. After two years of straight-line depreciation, it was determined that the
remaining useful life of the asset was only 4 years with a residual value of $2,000. Calculate this
year’s depreciation using the revised amounts and straight-line method.
A. $24,000.
B. $11,000.
C. $24,500.
D. $25,000.
Question 4
In the financial year ended 30 September 2019, Martin sold her car for $5,600. The car had been
bought on 1 October 2017 for $14,000 with depreciation calculated proportionately based on number
of months of ownership.
If Martin depreciates motor vehicles on the straight-line basis at a rate of 20% per annum, w hat is the
profit or loss on disposal of the car (to the nearest $1)?
A. $5,600 profit.
B. $2,800 loss.
C. $5,600 loss.
D. $2,800 profit.
MCQ Answers: C, D, A, B
Question 5
At 31 May 2018, the following balances existed in the records of Hargrave Ltd (“Hargrave”):
During the year ended 31 May 2019, the following transactions took place:
(1) A delivery van of $85,000 was purchased on 1 June 2018 for delivering goods to the company’s
customers. Additional $5,000 was paid for testing and installation. Insurance coverage for a year
was also purchased for $3,000.
(2) An old vehicle with net book value of $73,000 was sold for $58,000. The vehicle had originally
cost Hargrave $120,000.
It is the company’s policy to depreciate its plant and equipment on a straight-line basis at 10% of cost.
A full year’s depreciation is charged in the year of acquisition of an asset and none in the year of sale.
Required:
119
(a) Prepare journal entries for transactions (1) and (2).
(b) Show the cost and accumulated depreciation of motor vehicles that should appear in the
Statement of Financial Position of Hargrave Ltd as at 31 May 2019.
(c) Show the figures (including depreciation). Relating to motor vehicles, that would appear on the
Statement of Comprehensive Income for the year ended 31 May 2019.
Answers:
a)
Item Account Dr ($) Cr ($)
(1) Motor vehicles [85k + 5k] 90,000
Insurance expense 3,000
Cash 93,000
b)
Statement of Financial Position as at 31 May 2019 (extract)
$ $
Non-current assets
Motor vehicles [930k + 90k – 120k] 900,000
(less): Accumulated depreciation [560k + 90k # – 47k] (603,000)
297,000
#
Depreciation for the year = $900k × 10% = $90k
c)
Statement of Comprehensive Income for year ended 31 May 2019 (extract)
$
Operating expenses
Insurance 3,000
Loss on disposal 15,000
Depreciation 90,000
FINANCIAL ACCOUNTING
120
SESSION 9
1 Introduction
A company is a business structure whereby the business issues shares to its owners who become
shareholders upon payment for the shares. It is a legal entity which is distinct and separate from its
shareholders.
Shareholders do not typically run the business. Rather, they appoint directors to operate the company
on their behalf. Profits earned by the company can be distributed to shareholders in the form of
dividends.
- A company has a separate existence from its owners and thus can own property and sue (and be
sued) in its own name.
- The liability of owners is limited to the amount that they have invested in the company.
- Ownership can be transferred easily through the purchase and sale of shares.
- Governed by national legislation and subject to More stringent accounting requirements.
There are generally two types of shares: ordinary shares and preference shares.
121
2.2 Preference shares
Preference shares carry a right to a fixed dividend that is usually expressed as a percentage of their par
values. They do not usually carry rights to vote during meetings. Other characteristics of preference
shares include the following:
Should the profit of any particular year be insufficient to pay a dividend, the right to receive a dividend
is carried forward to following years. Any dividend due to preference shareholders is to be distributed
before the ordinary shareholders receive anything.
For non-cumulative preference shares, any shortage in dividends paid is lost to the shareholders.
Redeemable preference shares are treated as loans and classified as non-current liabilities in Statement
of Financial Position (note: current liability if redemption date is within 1 months). Dividends paid are
recorded as interest expense in the Statement of Comprehensive Income.
On the other hand, irredeemable preference shares are treated like any other preference share and
classified as equity in the company’s financial statements.
3 Reserves
Besides share capital, the equity section of a company’s statement of financial position (i.e.
shareholders’ equity) also includes its reserves. These include retained earnings and other reserves that
are usually classified and presented here as prescribed by accounting standards. Reserves can be
separated into revenue and capital reserves.
122
3.1.1 Retained Earnings
Retained earnings consist of profits earned by company and not appropriated by dividends, tax or
transferred to another reserve account. The reserve represents the accumulated profits/losses of the
business since its incorporation and has a credit nature for double entry purposes. It can be distributed
as dividends to shareholders or transferred to other reserves.
The balance of the retained earnings account can be computed using the following equation:
3.1.2 Dividends
Dividends appropriation of profits after tax to a company’s shareholders, typically in the form of cash.
They may be paid in two stages in a financial year: interim dividends and final dividends and are
reported in the Statement of Changes in Equity.
4 Liabilities
Besides the issue of shares, a company can also raise funding from debtholders (i.e. liabilities). This
includes taking up bank loans and issuance of debt securities such as debentures and bonds.
Liabilities that are to be paid out of current assets and are due within one year should be classified as
current liabilities. This includes short-term notes payable and the current portion of long-term debt.
Debt financing that is due for payment more than one year after year-end date should be presented as
non-current liabilities, e.g. bank loan and loan notes/bonds.
123
Statement of changes in equity for year ended 30 September 2019
Ordinary share Retained Total
capital earnings
$’000 $’000 $’000
Balance as at 1 October 2018 X X X
Add: Profit after tax X X
(Less): Dividends (X) (X)
Balance as at 30 September 2019 X X X
Activity
The following trial balance has been extracted from the books of Docks Ltd as at 30 June 2019:
Dr ($) Cr ($)
Sales 1,240,500
Inventory, 30 Jun 2018 93,400
Administrative expenses 28,700
Wages and salaries 185,600
Utilities 37,300
Advertising 19,200
Bank 27,900
Purchases 742,800
Irrecoverable debts 5,600
Allowance for receivables, 30 Jun 2018 2,700
Trade payables 77,100
Share capital (600,000 shares) 300,000
Buildings, at cost 560,200
Accumulated depreciation: Buildings, 30 Jun 2018 97,500
Machinery, at cost 250,600
Accumulated depreciation: Machinery, 30 Jun 2018 82,300
Trade receivables 88,500
Retained earnings, 30 Jun 2018 239,700
2,039,800 2,039,800
Additional information:
124
Required:
a)
Date Account Dr ($) Cr ($)
30/6/19
b)(i)
125
Docks Ltd
Statement of Comprehensive Income for the year ended 30 June 2019
$ $
Sales
(less): Cost of Goods Sold
Opening inventory
add: Purchases
(less): Ending inventory
Gross profit
(less): Operating expenses
Administrative expenses
Wages & salaries
Utilities
Advertising
Irrecoverable debts
Net profit
b)(ii)
Docks Ltd
Statement of Changes in Equity for the year ended 30 June 2019
Share capital Retained earnings Total
$ $ $
Balance as at 1 July 2018
add: Profit after tax
(less): Dividends
Balance as at 30 June 2019
b)(iii)
126
Docks Ltd
Statement of Financial Position as at 30 June 2019
$ $ $
Non-current Assets
Buildings, at cost
(less): Accumulated depreciation
Machinery, at cost
(less): Accumulated depreciation
Current Assets
Inventory
Trade receivables
(less): Allowance for receivables
Total assets
Shareholders’ equity
Share capital
Retained earnings
Total shareholders' equity
Current liabilities
Trade payables
Total liabilities
Total equity and liabilities
Review Questions
127
Question 1
Question 2
Question 3
All of the following are found in a company’s shareholders’ equity section except:
A. retained earnings
B. share premium
C. ordinary shares
D. dividends payable
Question 4
On 30 September 2019, Stung Limited recorded a net loss of $200,000 for the financial year ended on
the same date as well as declared dividends of $30,000 to be paid on 5 November 2019. What is the
retained earnings balance as at 30 September 2019 if the retained earnings balance as at 1 October
2018 amounted to $520,000?
A. $720,000
B. $320,000
C. $690,000
D. $290,000
Question 5
128
The unadjusted trial balance of Jensen Inc as at 31 December 2019 are as follows:
Dr Cr
($’000) ($’000)
Ordinary shares 4,500
Retained earnings as at 31 Dec 2018 884
Sales 11,680
Carriage inwards 410
Equipment
- at cost 2,150
- accumulated depreciation, 31 Dec 2018 860
Land, at cost 3,700
Vehicles
- at cost 1,620
- accumulated depreciation, 31 Dec 2018 750
Bank 286
Inventory as at 31 Dec 2018 870
5% Loan notes 600
Trade payables 543
Discount received 231
Trade receivables 720
Interest expense 20
Sales returns 310
Irrecoverable debts 130
Purchases 6,930
Salaries 780
Insurance 240
Dividends paid 80
Utilities 540
Rent 650
Carriage outwards 380
Discount allowed 290
Allowance for receivables, 31 Dec 2018 58
20,106 20,106
Additional information:
Required:
129
a) Prepare adjusting entries for items (ii) to (viii) above. Narrations are not required. (Hint: For some
transactions, you will need to create new accounts which are not shown on the trial balance.)
Question 5 [ANSWERS]
a)
Date Account Dr ($’000) Cr ($’000)
31/12/19
130
Date Account Dr ($’000) Cr ($’000)
b)(i)
Jensen Inc
Statement of Comprehensive Income for the year ended 31 December 2019
$ $
Sales
(less): Sales returns
Gross profit
add: Discount received
Net profit
b)(ii)
Jensen Inc
Statement of Changes in Equity for the year ended 31 December 2019
131
Ordinary Retained Total
shares earnings
$ $ $
Balance as at 1 Jan 2019
Add: Profit after tax
(Less): Dividends
Balance as at 31 Dec 2019
b)(iii)
Jensen Inc
Statement of Financial Position as at 31 December 2019
$ $ $
Non-current Assets
Land
Equipment, at cost
(less): Accumulated depreciation
Vehicles, at cost
(less): Accumulated depreciation
Current Assets
Inventory
Trade receivables
(less): Allowance for receivables
Prepaid expenses
Bank
Total assets
Shareholders’ equity
Ordinary shares
Retained earnings
Total shareholders' equity
Non-current liabilities
5% Loan notes
132
Current liabilities
Trade payables
Accrued expenses
Total liabilities
Total equity and liabilities
Question 1
Shareholders’ equity
Question 2
Question 3
Which of the following does not accurately describe a difference between ordinary shares and
preference shares?
Question 4
133
A. A loan note holder is given interest throughout the tenure of the loan note.
B. At maturity of the loan note, holders will receive the principal amount from the issuer.
C. In the event of the liquidation of the company, the debenture-holder is paid after preference
shareholders.
D. A loan note holder is a creditor of the company.
MCQ Answers: A, D, B, C
Question 5
The following information was extracted from the records of Shine Co as at 30 June 2019:
Dr Cr
($’000) ($’000)
Inventory as at 1 Jul 2018 230
Sales 1,820
Returns 15 20
Rent income 72
Share capital 650
Advertising 96
Utilities 178
Plant and machinery
- at cost 445
- accumulated depreciation, 1 Jul 2018 115
Building
- at cost 600
- accumulated depreciation, 1 Jul 2018 202
Land, at cost 940
Salaries 217
Insurance 32
Cash 95
Retained earnings at 1 Jul 2018 729
Bank loan 200
Allowance for receivables, at 1 Jul 2018 20
Purchases 941
Trade payables 250
Trade receivables 295
Loan interest paid 2
Discounts 26 34
4,112 4,112
Additional information:
134
(vi) The allowance for receivables is to be increased by 15%.
(vii) Rent income includes $24,000 received for June to September 2019.
(viii) The bank loan was taken up on 1 April 2019 and carries an annual interest rate of 6%. Any
outstanding loan interest is yet to be recorded nor paid.
(ix) An invoice received from a credit supplier amounting to $52,000 was wrongly recorded as
$25,000. Payment has not been made as at year-end.
Required:
a) Prepare adjusting entries for items (ii) to (ix) above. Narrations are not required. (Hint: For some
transactions, you will need to create new accounts which are not shown on the trial balance.)
Key Answers:
FINANCIAL ACCOUNTING
SESSION 10
135
STATEMENT OF CASH FLOWS
1. Describe the cash flow activities reported in the statement of cash flows.
2. Prepare cash flows from operating activities, using the indirect method.
3. Prepare cash flows from investing activities.
4. Prepare cash flows from financing activities.
5. Prepare a statement of cash flows.
The Statement of Cash Flows shows a firm’s cash inflows and cash outflows for a period. It explains
the change in the firm’s cash position from one financial year to the next. The statement provides
information about a firm’s ability to generate the cash it needs to operate successfully by assessing its
ability to:
When use in conjunction with the rest of the financial statements, users can:
The statement reports cash flows from or used in three categories of activities:
a) Operating activities are activities that affect net income, including receipts from customers for
products/services provided and payments to suppliers for purchase of goods.
b) Investing activities are activities related to transactions that affect the investments in non-current
assets of the company, including the acquisition and disposal of new assets.
c) Financing activities are activities that affect the equity and non-current liabilities of a firm,
including receipts from borrowings and issuance of shares as well as repayment of loans.
Activity 1
Classify the following cash flows as inflows/outflows in Operating, Investing or Financing activities:
136
Activity Inflow/(Outflow)
1. Payment for goods bought on credit
2. Proceeds from issuance of bonds
3. Receipts from disposal of equipment
4. Repayment of bank loan
5. Cash received from customers
6. Distribution of dividends
7. Payment for purchase of vehicle
8. Proceeds from share issuance
Though these cash flows are short-term in nature, a firm’s performance form its operating activities
will affects its long-term viability.
a) Direct method
- discloses net cash flows by displaying the gross receipts and payments.
Illustrative example: Direct Method
$’000 $’000
Cash receipts from customers 22,600
Cash paid to suppliers and employees (17,400)
Cash generated from operations 5,200
Interest paid (380)
Income taxes paid (960)
Net cash from operating activities 3,860
b) Indirect method
- derives the net cash flow from operating activities by adjusting net profit with non-cash items as
well as changes in net working assets.
137
Illustrative example: Indirect Method
$’000 $’000
Profit before tax 4,750
Adjustments for:
Depreciation 320
(Gain)/Loss on disposal of non-current assets (140)
Investment income (80)
Interest expense 70
Operating profit before working capital changes 4,920
Increase in trade and other receivables (500)
Decrease in inventories 1,620
Decrease in trade payables (840)
Cash generated from operations 5,200
Interest paid (380)
Income taxes paid (960)
Net cash from operating activities 3,860
Note that both methods will give the same amount of net cash flows from operating activities.
Though the direct method of presentation is encouraged, the indirect method is more commonly used
as it is less time-consuming and also reconciles a firm’s accounting profit with cash flows from
operations.
This category shows a firm’s ability to maintain and expand its operating capability through the
investment in non-current assets. These activities indicate the extent of new investment in assets which
will generate future profit and cash flows and include the following:
- Cash received from sale of non-current assets and collection of loans made to other parties
- Cash paid for non-current assets acquired, investments in other companies and loans made to other
parties
Illustrative example
$’000 $’000
Purchase of property, plant and equipment (1,280)
Proceeds from sale of equipment 410
Interest received 130
Dividends received 70
Net cash used in investing activities (670)
138
firm. It indicates the firm’s possible future interest and dividend payments. The activities will include
the following:
- Cash received from issuing shares and bonds, notes as well as proceeds from loans
- Cash paid for repayment of loans, dividends and share redemption
Illustrative example
$’000 $’000
Proceeds from issuance of share capital 500
Proceeds from long-term borrowings 240
Dividends paid* (150)
Net cash from financing activities 590
Cash and cash equivalents can be found in the statement of financial position and include:
- Cash: cash on hand and demand deposits
- Cash equivalents: short-term, highly liquid investments
Illustrative example
$’000
Net increase in cash and cash equivalents 3,780#
Cash and cash equivalents at beginning of period 12,960
Cash and cash equivalents at end of period 16,740
#
Sum total of net cash flows from the three types of activities
(3,860 – 670 + 590)
The Statement of Cash Flows provides information that is not available in the Statement of
Comprehensive Income and Statement of Financial Position which is independent on the accounting
policies adopted by the firm. Users can assess how liquid the firm is and predict future cash flows,
which are often needed to value a business.
Activity 2
The statement of financial position for Coates Ltd as at 30 June 2019 is provided below together with
comparative figures for the previous year.
139
Coates Ltd
Statement of Financial Position as at 30 June
2019 2018
$’000 $’000 $’000 $’000
Non-current Assets
Fixed assets, at cost 3,200 2,900
(less): Accumulated depreciation (1,740) (1,130)
1,460 1,770
Current Assets
Inventory 740 625
Trade receivables 375 492
Bank 52 36
1,167 1,153
Total assets 2,627 2,923
Non-current Liabilities
8% Loan notes 600 1,100
Current liabilities
Trade payables 443 385
Total equity and liabilities 2,627 2,923
1) Tax expense for the year is $25,000. The same amount has been paid during the financial year.
$’000 $’000
Opening balance 298
Profit after tax 173
Dividends paid (127)
Retained profit for the year 46
Ending balance 344
3) Non-current assets that had cost $320,000 and with net book value of $240,000 were sold for
$170,000 during the year.
4) Depreciation is $690,000.
Required:
Prepare a Statement of Cash Flows for Coates Ltd for the year ended 30 June 2019.
140
Activity 2 [ANSWERS]
Coates Ltd
Statement of Cash Flows for the year ended 30 June 2019
$’000 $’000
Cash flows from operating activities
Profit tax ( )
Adjustments for:
Depreciation
on disposal of fixed assets (1)
in inventories
in trade receivables
in trade payables
Cash generated from operations
Tax paid
Net cash operating activities
141
Review Questions
Question 1
Which of the following should be added to net income in calculating net cash flow from operating
activities using the indirect method?
A. Increase in inventories
B. Decrease in receivables
C. Gain on sale of equipment
D. Dividends paid
Question 2
Which of the following items is subtracted from net income when computing cash flows from
operating activities using the indirect method?
Question 3
Which of the following cash flows are financing activities in the cash flow statement?
Question 4
142
A. (i) and (iv).
B. (ii) and (iii).
C. (iii) and (iv).
D. (ii) and (iv)
Question 5
The following information has been extracted form the financial statements of Potter Inc as at
31 December 2019:
Potter Inc
Statement of Financial Position as at 31 December
2019 2018
$’000 $’000 $’000 $’000
Non-current assets
Fixed assets, at cost 1,720 1,410
(less): Accumulated depreciation (845) (764)
875 646
Current assets
Inventories 452 378
Trade receivables 283 314
Bank 65 83
800 775
Total assets 1,675 1,421
Non-current Liabilities
5% Loan notes 340 290
Current liabilities
Trade payables 203 326
Total equity and liabilities 1,675 1,421
143
Required:
a) Prepare a Statement of Cash Flows of Potter Inc for the year ended 31 December 2019.
b) Using your answers in (a), provide four comments on the cash flow position of Potter Inc.
Question 5 [ANSWERS]
a)
Potter Inc
Statement of Cash Flows for the year ended 31 December 2019
$’000 $’000
Cash flows from operating activities
Profit tax
Adjustments for:
Depreciation
on disposal of fixed assets
in inventories
in trade receivables
in trade payables
Cash generated from operations
Tax paid
Net cash operating activities
b)
144
Question 1
When drawing up a cashflow statement using the indirect method, which of the following groups of
items will be deducted from operating profit when calculating the net cash flow from operating
activities?
Question 2
Which of the following items are classified as operating activities cash flows?
Question 3
Which of the following are classified as financing activities in the cash flow statement?
Question 4
Which of the following items can be classified a cash flow from investing activities?
A. Interest expense.
B. Issue of debentures.
C. Dividends received.
D. Loss on disposal of assets.
Question 5
145
Which of the following statements about the cash flow statement is true?
A. Cash flows from financing activities include repayment of loans and receipts from the issuance
of shares.
B. Cash flows from investing activities include payments for the purchase of non- current
assets and inventories.
C. Cash flows from operating activities include depreciation and loss on disposal.
D. Cash flows from operating activities include receipts from customers and sales proceeds
from the disposal of non-current assets.
MCQ Answers: D, B, A, C, A
Question 6
The statement of financial position and selected information of Kristen Co as at 30 September 2019 is
provided below together with comparative figures for the previous year.
Kristen Co
Statement of Financial Position as at 30 September
2019 2018
$’000 $’000 $’000 $’000
Non-current Assets
Fixed assets, at cost 1,560 970
(less): Accumulated depreciation (640) (310)
920 660
Current Assets
Inventory 230 185
Trade receivables 94 66
Bank 27 41
351 292
Total assets 1,271 952
Non-current Liabilities
10% Loan notes 80 120
Current liabilities
Trade payables 45 60
Total equity and liabilities 1,271 952
146
1) Profit after tax was $130,000.
3) Tax expense for the year is $15,000. The same amount has been paid during the financial year.
4) Non-current assets with cost of $92,000 and accumulated depreciation of $57,000 were sold at a
profit of $8,000.
Required:
a) Prepare a Statement of Cash Flows of Kristen Co for the year ended 30 September 2019.
b) Based on your answers above, comment on and evaluate Kristen Co’s cash flows position.
Answers:
FINANCIAL ACCOUNTING
147
SESSIONS 11 & 12
1.1 Introduction
Financial statement analysis involves the application of analytical tools to general-purpose financial
statements and related data for making business decisions. These tools enable users to interpret the
financial statements prepared in order to assess the organisations’ past performance as well as plan
future actions.
Though financial statements are prepared to enable users to make decisions, individual figures and
absolute amounts found in the statements are not very informative. When analysing financial
statements, it is usual to also observe the relationship between the numbers, their magnitude as well as
the changes over time.
In addition, there are also a variety of users requiring different information for a diverse range of
purposes, such as:
b)Employees will like to know the profitability of the organisation and its ability to provide
remuneration and other benefits.
c)Suppliers and lenders are concerned if the company is able to pay them on time.
d)Customers want to assess the long-term stability of the company, especially if they have
purchased products or service that include a continuing involvement with the firm.
e)Governments are interested in assessing if companies are in compliance with regulatory and tax
requirements.
f) Interested parties outside the business may seek to know more about the company’s performance
and financial position (e.g. potential investors).
The lack of detailed information on the face of financial statements may thus not address the concerns
of the various parties reading the reports.
2 Ratio Analysis
148
Ratio analysis is the calculation and interpretation of financial ratios to draw conclusions or highlight
issues of concern about the financial position and performance of a business.
A financial ratio is a relative measure of a relationship between one figure appearing in the financial
statements and another. Ratios are used to comment on the financial position and performance of a
business in relation to its past performance (over time), expected performance (such as budgets) and
competitors’ performance (such as industry averages).
In general, financial ratios can be classified into those that measure profitability and solvency.
3 Profitability ratios
Profitability ratios reflect the ability of the business to generate profit or sales relative to its sales and
resources available. They allow users to evaluate the extent to which resources and invested funds are
being used efficiently.
149
- Measures efficiency of use of assets to earn sales revenue.
Sales
Asset Turnover =
Total Assets
4 Solvency ratios
Solvency ratios measure the ability of the firm to meet its current and non-current obligations as well
as the extent which the firm’s activities are financed by borrowing externally and the firm’s ability to
service the debt. They are classified as liquidity/working capital and debt/gearing ratios.
Liquidity refers to the amount of cash that a business has in hand to pay its short-term debts and meet
any unforeseen needs for cash. Thus, these ratios measure the ability of the firm to meet its current
obligations and its short-term solvency. Examples of liquidity ratios include:
Current Assets
Current Ratio =
Current Liabilities
Working capital refers to cash tied-up in the day-to-day operations of the business and involves the
management elements such as inventory, trade receivables and trade payables. Examples of working
capital ratios include:
Inventory
Inventory Turnover Period = × 365
Cost of Sales
- A lower inventory turnover period is preferred, though certain factors need to be considered
include, such as:
150
o Lead times
o Seasonal fluctuations in orders
o Alternative uses of warehouse space
o Bulk buying discounts
o Likelihood of inventory perishing or becoming obsolete
These ratios show the amount of money that a company owes relative to its size and how reliant it is
on external debt financing. High amount of gearing increases the financial risk of a business, and there
is a greater chance of business failure in the future.
- Indicates the long-term capital structure of the company and the proportion of its long-term funds
that is raised from debt holders as compared to equity holders.
151
- Measures the firm's ability to make interest payments from profits earned.
Despite the usefulness of financial ratios, there are several issues with ratio analysis including:
- As companies need time to prepare their financial statements, information in the reports provided
is often outdated and thus may affect the usefulness of the ratios computed.
- Historical cost information may not be the most relevant for decision making. This is especially so
for businesses which operate in economies with significant inflation.
- Validity of analysis depends on the accounting policies adopted by the company. Comparison of
ratios over time is affected if the business changed its accounting policies, or the nature of its
activities, during that time. When comparing company data to competitors, different companies
may apply different accounting policies, which will then affect the figures reported in their
financial statements and impact the analysis conducted.
- Comparative information is not always available for meaningful analysis.
- Lack of detailed or specific information in published financial statements may make ration analysis
difficult.
Activity
Tech-Line Ltd
Statement of Comprehensive Income for the year ended 31 December
20X8 20X7
$’000 $’000
Sales 4,520 2,890
Cost of goods sold (2,570) (1,670)
Gross profit 1,950 1,220
Operating expenses (620) (410)
Operating income 1,330 810
Interest expense (50) (20)
Profit before tax 1,280 790
Income tax expense (60) (40)
Profit after tax 1,220 750
152
Non-current Assets
Fixed assets, net 2,396 1,376
Current Assets
Inventory 585 247
Trade receivables 408 243
Other receivables and prepayments 215 62
Cash 106 114
1,314 666
3,710 2,042
Current Liabilities
Trade payables 526 315
Other payables 104 97
630 412
Non-current Liabilities
10% Loan notes 400 220
Shareholders’ Equity
Ordinary share capital 400 350
Retained earnings 2,280 1060
2680 1410
3,710 2,042
Required:
Compute ratios to analyse Tech-Line Ltd's profitability and solvency for 20X8 as compared to 20X7.
Activity [ANSWERS]
- Gross profit margin has __________________________ from 20X7 to 20X8, mainly due
to the increased sales.
- _________ in the rate means _________ sales dollars are available to cover operating
expenses in 20X8 compared to 20X7.
153
Ratio Formula 20X8 20X7
$’000 $’000
- Net profit margin has __________________________ from 20X7 to 20X8.
- _________ in the rate means _________ sales dollars are providing profit and _________
sales dollars are absorbed by expense in 20X8 compared to 20X7.
(4) Return on equity Profit after Tax and Preference Dividends 750
[ROE] Ordinary Share Capital + Reserves 1,410
¿ = 0.5319
¿ or 53.19%
- There has been __________________ in asset turnover from 20X7 to 20X8, suggesting
__________________ use of assets to earn sales revenue in 20X8 compared to 20X7.
- Change in ratio may be attributed to _________________________________ in 20X8.
- Current ratio has _____________ from 20X7 to 20X8, suggesting _____________ ability
to pay its debts in 20X8 compared to 20X7 when they fall due
- The change in ratio is probably due to _______________________________________.
154
Ratio Formula 20X8 20X7
$’000 $’000
(7) Quick ratio Current Assets - Inventory (666 - 247)
Current Liabilities 412
¿ = 1.02
- The ratio has __________ from 20X7 to 20X8, suggesting __________ in collection of
debts from customers after sales have been made.
- This may suggest that the company is __________________ in collecting debt or has
offered a ____________________________ to its customers.
- This may affect the company's liquidity position adversely.
- Payment period has __________ in 20X8 compared to 20X7 suggesting that the company
has taken a __________ time to pay its suppliers
- This may be due to ____________________ offered by suppliers or _________________
__________ of the company. On the other hand, the company may have made prompt
payments in order to ______________________________.
- The company’s liquidity has deteriorated from 20X7 to 20X8.
155
Ratio Formula 20X8 20X7
$’000 $’000
(11) Debt ratio Total Debts (412+220)
Total Assets 2,042
¿= 0.3095
¿ or 30.95%
- ___________ in the ratio suggests ____________ debt position and lower financial risk in
20X8, mainly attributed to a higher asset base despite an increase in loan notes issued.
- ___________ in the ratio suggests ______________ gearing & __________ financial risk
in 20X8 compared to 20X7.
- This can be attributed to the ____________________________ , particularly the issue of
more shares, which offsets the increase in loan notes issued by the company.
156
Review Questions
Question 1
Which of the following can explain a change in asset turnover from 0.05 to 0.09 if there was no
change in total assets?
Question 2
Which of the following statements is true if a company observes an increase in its accounts receivable
collection period?
Question 3
Which of the following would most likely account for a lower inventory turnover period for a
merchandising company?
Question 4
Which one of the following groups of ratios help to evaluate a company’s solvency?
Question 5
Which of the following groups of ratios are used to evaluate the liquidity of a company?
157
Question 6
Cider Ltd
Statement of Comprehensive Income for the year ended 31 December
2019 2018
$’000 $’000
Sales 840 950
Cost of goods sold (480) (530)
Gross profit 360 420
Operating expenses (210) (260)
Profit before tax 150 160
Income tax expense (40) (30)
Profit after tax 110 130
Current Assets
Inventory 118 72
Trade receivables 76 68
Cash and cash equivalents 53 45
247 185
757 635
Current Liabilities
Trade payables 95 78
Non-current Liabilities
Bank loan 200 180
Shareholders’ Equity
Ordinary share capital 200 200
Retained earnings 262 177
462 377
757 635
Required:
Calculate the following ratios for Cider Ltd for the year ended 31 December 2019 and 2018 and
comment on the company’s financial performance. (Show all workings clearly and round off your
answers to two decimal places.)
i) Quick ratio
ii) Inventory turnover period
iii) Interest cover
iv) Asset turnover
v) Return on equity
158
Homework Questions (with answers)
Question 1
Which of these are possible reasons for firms having poor liquidity ratios?
Question 2
Which of the following may account for a decrease in asset turnover ratio?
Question 3
Question 4
159
Question 5
(i) Current ratio measures the instant debt-paying ability of the business
(ii) Profitability ratios measure a company’s liquidity position.
(iii) Solvency ratios measure the ability of the firm to meet its liabilities.
A. Only (i)
B. Only (ii) and (iii)
D. Only (ii)
D. Only (i) and (ii)
MCQ Answers: C, B, A, C, D
Question 6
The following financial information has been extracted for two competing companies in the same
industry, Surf and Turf:
Current Assets
Inventory 1960 1240
Trade receivables 2670 2530
Cash and cash equivalents 1520 1160
6150 4930
Total assets 11,570 9,690
160
Current Liabilities
Trade payables 2,090 2,180
Non-Current Liabilities
Long-term loans 1,400 3,200
Shareholders’ Equity
Ordinary share capital 5,800 3,100
Retained earnings 2,280 1,210
8,080 4,310
Total equity and liabilities 11,570 9,690
Required:
a) Calculate the following ratios for Surf and Turf. Based on the ratios computed, comment on the
liquidity position of both companies.
i) Current ratio
ii) Inventory turnover period
iii) Debt ratio
b) Calculate the following ratios for Surf and Turf. Comment on the ability of both companies to
generate profit based on the ratios computed.
Key Answers:
Surf Turf
(a) (i) 2.94 2.26
(ii) 61.67 47.00
(iii) 30.16% 55.52%
161