0% found this document useful (0 votes)
98 views3 pages

BCAP Financial Overview January 2018

This document provides a company report for BCAP MNC Kapital Indonesia Tbk, including information about the company history, shareholders, dividend announcements, board of directors and commissioners, trading activities, and closing stock price from January 2014 to January 2018.

Uploaded by

erik
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
98 views3 pages

BCAP Financial Overview January 2018

This document provides a company report for BCAP MNC Kapital Indonesia Tbk, including information about the company history, shareholders, dividend announcements, board of directors and commissioners, trading activities, and closing stock price from January 2014 to January 2018.

Uploaded by

erik
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd

BCAP MNC Kapital Indonesia Tbk.

COMPANY REPORT : JANUARY 2018 As of 31 January 2018


Main Board Individual Index : 247.015
Industry Sector : Finance (8) Listed Shares : 5,472,838,318
Industry Sub Sector : Others (89) Market Capitalization : 8,510,263,584,490
122 | 8.51T | 0.12% | 88.80%

209 | 0.60T | 0.03% | 97.51%

COMPANY HISTORY SHAREHOLDERS (January 2018)


Established Date : 15-Jul-1999 1. PT MNC Investama Tbk. 3,824,398,989 : 69.88%
Listing Date : 08-Jun-2001 2. UOB Kay Hian (Hong Kong) Ltd. 505,900,000 : 9.24%
Underwriter IPO : 3. HT Capital Investment, Ltd. 389,815,162 : 7.12%
PT Sinarmas Sekuritas 4. Public (<5%) 752,724,167 : 13.75%
PT Agung Securities Indonesia
Securities Administration Bureau : DIVIDEND ANNOUNCEMENT
PT BSR Indonesia Bonus Cash Recording Payment
F/I
Komplek Perkantoran ITC Roxy Mas Blok E1 No. 10-11 Year Shares Dividend Cum Date Ex Date Date Date
Jln. K.H. Hasyim Ashari Jakarta 10150 2001 5.00 07-Aug-02 08-Aug-02 13-Aug-02 27-Aug-02 F
Phone : (021) 631-7828 2002 10.00 10-Dec-03 11-Dec-03 15-Dec-03 30-Dec-03 F
Fax : (021) 631-7827 2003 10.00 08-Dec-04 09-Dec-04 13-Dec-04 21-Dec-04 F
2004 12.00 07-Dec-05 08-Dec-05 12-Dec-05 27-Dec-05 F
BOARD OF COMMISSIONERS 2009 2.00 13-Dec-10 14-Dec-10 16-Dec-10 30-Dec-10 F
1. Darma Putra 2010 2.00 12-Dec-11 13-Dec-11 15-Dec-11 29-Dec-11 F
2. Tien 2011 3.00 27-Aug-12 28-Aug-12 30-Aug-12 13-Sep-12 F
3. Wina Armada Sukardi *) 2012 15.00 17-Sep-13 18-Sep-13 20-Sep-13 04-Oct-13 F
*) Independent Commissioners 2013 3.00 26-May-14 28-May-14 02-Jun-14 16-Jun-14 F
2014 5.00 18-May-15 19-May-15 21-May-15 11-Jun-15 F
BOARD OF DIRECTORS
1. Gregorius Andrew Andryanto Haswin ISSUED HISTORY
2. Mahjudin Listing Trading
3. Mashudi Hamka No. Type of Listing Shares Date Date
4. Totok Sugiharto 1. First Issue 250,000,000 08-Jun-01 08-Jun-01
2. Company Listing 1,000,000,000 T: 08-Jun-01 : 18-Jan-02
AUDIT COMMITTEE 3. Warrant 175,000 T: 27-Jan-05 : 11-Jan-07
1. Wina Armada Sukardi 4. ESOP/MSOP I Conversion 7,202,250 T: 26-Apr-12 : 12-Nov-12
2. Jenny Tajuw 5. Add. Listing without Right Issue 87,500,000 19-Oct-12 19-Oct-12
3. Rosaline Sri Asri S. 6. ESOP/MSOP I & II Conversion 25,029,250 T: 04-Jun-13 : 28-May-14
7. Right Issue 2,615,276,045 T: 11-Jul-14 : 29-Aug-14
CORPORATE SECRETARY 8. ESOP/MSOP I, II, III 17,994,200 19-Nov-14 19-Nov-14
Deisy Christina 9. ESOP/MSOP III 14,948,300 T: 10-Apr-15 : 31-May-16
10. Add Listing without RI 128,823,255 14-Apr-15 14-Apr-15
HEAD OFFICE 11. Right Issue II 551,471,660 T: 16-Oct-15 : 20-Nov-15
MNC Financial Center Lt.21 12. Additional Listing without Right Issue 232,207,479 01-Jun-16 01-Jun-16
Jl. Kebon Sirih No.21-27 13. Warrant I 542,210,879 T: 09-Jun-16 : 12-Oct-16
Jakarta 10340
Phone : (021) 297-09700
Fax : (021) 398-36886

Homepage : [Link]
Email : [Link]@[Link]
BCAP MNC Kapital Indonesia Tbk.
TRADING ACTIVITIES
Closing Price* and Trading Volume
MNC Kapital Indonesia Tbk. Closing Price Freq. Volume Value

Day
Closing Volume
Price* January 2014 - January 2018 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
2,000 1,600 Jan-14 1,350 1,010 1,200 226 5,295 6,556 19
Feb-14 1,200 1,030 1,170 181 2,778 3,341 17
1,750 1,400 Mar-14 1,275 1,010 1,125 274 2,976 3,504 19
Apr-14 1,175 820 1,160 897 6,183 6,322 20
May-14 1,200 905 1,010 1,024 2,795 3,062 16
1,500 1,200
Jun-14 1,020 835 990 363 2,252 2,210 21
Jul-14 995 850 910 359 531,351 478,719 18
1,250 1,000
Aug-14 1,430 850 1,390 10,054 46,937 53,674 18
Sep-14 1,415 1,195 1,230 8,618 575,639 623,929 22
1,000 800
Oct-14 1,235 1,130 1,185 721 27,032 32,746 23
Nov-14 1,200 980 1,010 192 594 668 18
750 600 Dec-14 1,030 880 995 296 479,463 595,087 19

500 400 Jan-15 1,020 900 960 334 1,066 1,027 21


Feb-15 1,350 920 1,340 5,264 34,569 39,862 19
250 200 Mar-15 1,810 1,340 1,745 30,689 295,866 489,254 22
Apr-15 1,930 1,710 1,720 25,817 311,525 565,907 20
May-15 1,745 1,705 1,730 11,230 39,201 67,730 19
Jun-15 1,850 1,690 1,845 8,746 43,513 76,352 21
Jan-14 Jan-15 Jan-16 Jan-17 Jan-18
Jul-15 1,845 1,775 1,830 4,666 36,748 66,993 19
Aug-15 1,830 1,675 1,735 2,027 26,881 48,864 20
Sep-15 1,800 1,650 1,670 370 521 890 21
Closing Price*, Jakarta Composite Index (IHSG) and Oct-15 1,720 1,450 1,470 716 889 1,355 21
Finance Index Nov-15 1,560 1,375 1,550 284 17,117 25,646 21
January 2014 - January 2018 Dec-15 1,685 1,500 1,685 197 8,600 13,434 19
120%
114.8%
Jan-16 1,715 1,565 1,630 288 832,196 1,293,015 20
100% Feb-16 1,715 1,500 1,570 97 7,519 12,213 20
Mar-16 1,760 1,490 1,640 42 19 29 18
80% Apr-16 1,640 1,425 1,550 99 22,913 35,168 16
May-16 1,650 1,400 1,645 363 957,561 1,327,521 20
60% Jun-16 1,675 1,500 1,640 359 8,436 13,965 22
52.7% Jul-16 1,680 1,615 1,670 117 2,721 4,525 16
Aug-16 1,680 1,590 1,635 107 658 1,094 18
40%
Sep-16 1,630 1,550 1,620 30 670 1,171 6
Oct-16 1,570 1,520 1,570 13 3 5 5
20% 19.3% Nov-16 1,570 1,500 1,545 23 79 121 4
Dec-16 1,500 1,350 1,480 25 30,626 52,876 7
-

Jan-17 1,500 1,470 1,490 5 0.9 1 2


-20% Feb-17 1,500 1,460 1,490 31 320 473 10
Mar-17 1,600 1,225 1,580 19 117 181 8
-40% Apr-17 - - 1,580 1 28,550 45,109 1
Jan 14 Jan 15 Jan 16 Jan 17 Jan 18 May-17 1,580 1,200 1,580 10 205 321 3
Jun-17 1,560 1,520 1,560 4 26 40 1
Jul-17 1,580 1,565 1,570 4 30 48 4
SHARES TRADED 2014 2015 2016 2017 Jan-18 Aug-17 1,600 1,600 1,600 1 0.1 0.2 1
Volume (Million Sh.) 1,683 816 1,863 273 98 Sep-17 1,570 1,560 1,570 4 0.8 1 3
Value (Billion Rp) 1,810 1,397 2,742 443 153 Oct-17 1,570 1,565 1,570 3 0.3 0.5 3
Frequency (Thou. X) 23 90 2 0.1 0.03 Nov-17 1,565 1,565 1,565 8 10,721 16,807 7
Days 230 243 172 53 8 Dec-17 1,560 1,015 1,560 58 232,665 379,806 10

Price (Rupiah) Jan-18 1,560 1,405 1,555 34 97,934 152,775 8


High 1,430 1,930 1,760 1,600 1,560
Low 820 900 1,350 1,015 1,405
Close 995 1,685 1,480 1,560 1,555
Close* 983 1,685 1,480 1,560 1,555

PER (X) 198.42 -182.70 -112.24 -93.03 -92.73


PER Industry (X) 27.72 25.09 20.71 19.10 21.18
PBV (X) 1.01 1.52 1.43 1.37 1.36
* Adjusted price after corporate action
BCAP MNC Kapital Indonesia Tbk.
Financial Data and Ratios Book End : December
Public Accountant : Satrio Bing Eny & Partners (Member of Deloitte Touche Tohmatsu Limited)

BALANCE SHEET Dec-13 Dec-14 Dec-15 Dec-16 Sep-17


(Million Rp except Par Value) TOTAL ASSETS AND LIABILITIES (Bill. Rp)
587,541 2,753,020 3,799,582 3,245,481 1,876,755 Assets Liabilities
Cash & Cash Equivalents
22,500
Recievables 1,979,492 2,463,313 3,723,497 4,665,203 510,467
Inventories - - - - -
18,000
Current Assets - - - - -
Fixed Assets 49,702 149,007 200,743 224,300 258,797 13,500
Other Assets 15,404 370,439 447,526 758,653 1,494,601
Total Assets 3,464,992 15,016,190 19,394,669 22,216,019 19,980,571 9,000
Growth (%) 333.37% 29.16% 14.55% -10.06%
4,500
Current Liabilities - - - - -
Long Term Liabilities - - - - - -
2013 2014 2015 2016 Sep-17
Total Liabilities 2,699,112 11,146,447 14,190,663 15,810,740 13,726,537
Growth (%) 312.97% 27.31% 11.42% -13.18%

TOTAL EQUITY (Bill. Rp)


Authorized Capital 400,000 1,500,000 1,500,000 1,500,000 1,500,000
Paid up Capital 136,435 400,318 468,939 547,284 547,284 6,405 6,254
Paid up Capital (Shares) 1,364 4,003 4,689 5,473 5,473
6,405

5,204
Par Value 100 100 100 100 100 5,099

Retained Earnings 492,069 513,122 450,045 404,332 335,499


3,870
Total Equity 765,881 3,869,743 5,204,006 6,405,279 6,254,034 3,792

Growth (%) 405.27% 34.48% 23.08% -2.36%


2,485

766
INCOME STATEMENTS Dec-13 Dec-14 Dec-15 Dec-16 Sep-17
1,179

Total Revenues 717,552 1,038,931 1,284,463 2,287,344 1,753,001 -128

Growth (%) 44.79% 23.63% 78.08% -23.36% 2013 2014 2015 2016 Sep-17

Expenses 692,336 - - - -
Operating Profit - - -50,635 - - TOTAL REVENUES (Bill. Rp)
Other Income - -983,526 - - -
2,287
Earning Before Tax 25,215 55,405 -50,635 -57,795 -158,036 2,287

Growth (%) 119.73% N/A -14.14%


1,753
1,821

Net Tax 19,570 27,229 -12,299 -18,854 -46,325 1,284


Profit for the period 5,646 28,176 -38,336 -38,941 -111,711
1,354

1,039
Growth (%) 543.00% -32.10% N/A 887
718

Period Attributable 5,641 44,840 -43,249 -45,713 -68,833 421

Comprehensive Income 4,822 31,007 21,054 -100,543 -145,331


Comprehensive Attributable 4,818 -419,598 -19,862 -107,639 -106,942 -46

2013 2014 2015 2016 Sep-17

Dec-13 Dec-14 Dec-15 Dec-16 Sep-17 PROFIT FOR THE PERIOD (Bill. Rp)
RATIOS
Dividend (Rp) 3.00 5.00 - - - 28
EPS (Rp) 4.13 11.20 -9.22 -8.35 -12.58
28

5.6
BV (Rp) 561.35 966.67 1,109.74 1,170.38 1,142.74 0
2015 2016 Sep-17

DAR (X) 0.78 0.74 0.73 0.71 0.69 2013 2014


DER(X) 3.52 2.88 2.73 2.47 2.19 -28

ROA (%) 0.16 0.19 -0.20 -0.18 -0.56


-38 -39
ROE (%) 0.74 0.73 -0.74 -0.61 -1.79 -56

OPM (%) - - -3.94 - -


NPM (%) 0.79 2.71 -2.98 -1.70 -6.37
-84

Payout Ratio (%) 72.56 44.64 - - - -112

Yield (%) 0.22 0.50 - - - -112

Common questions

Powered by AI

The fluctuation in the closing price of MNC Kapital Indonesia Tbk. between 2014 and 2018 can be attributed to multiple factors including changes in market conditions, corporate actions, and financial performance. The company's stock was affected by the broader movements in the finance index, as well as specific events such as rights issues and changes in dividend announcements . Economic factors like interest rates and investor sentiment during this period also likely played a role in these fluctuations .

MNC Kapital Indonesia Tbk.'s market capitalization saw a significant upward trend from its establishment to January 2018, driven by increased listings, rights issues, and corporate actions. The widespread issuance of new shares and strategic financial maneuvers such as rights issues contributed to the growth. Increased trading activities and share listings over the years reflect the company's dynamic approach to leveraging market opportunities, cumulatively impacting its market capitalization positively .

Corporate actions such as rights issues and additional listings potentially enhanced MNC Kapital Indonesia Tbk.'s financial health by increasing its capital base, allowing for strategic investments and debt management. This influx of capital can facilitate growth initiatives and improve liquidity positions. However, frequent equity expansions without proportional market performance improvements might dilute existing shares, potentially impacting equity holders' value negatively if not managed efficiently .

Between 2013 and 2017, MNC Kapital Indonesia Tbk.'s financial performance saw significant changes, with total assets increasing from Rp766 billion in 2013 to Rp6,254 billion in 2017, indicating substantial growth. This increase was accompanied by similarly rising liabilities, which grew from a deficit of Rp128 billion in 2013 to Rp5,099 billion in 2017. This suggests expansion and increased financial leveraging during this period .

The changes in net profits for MNC Kapital Indonesia Tbk. from 2013 to 2017 were primarily driven by fluctuations in total revenues and significant expense management strategies. During this period, operational challenges and market conditions contributed to inconsistent revenue streams, resulting in varied profit outcomes. Additionally, changes in regulatory landscapes and competitive pressures might have affected operating margins and profit consistency .

High trading volumes in certain periods for MNC Kapital Indonesia Tbk. from 2014 to 2017 may be attributed to corporate announcements, market speculation, and investor sentiment. Corporate events such as rights issues, mergers, or financial results can trigger heightened investor interest, leading to increased trading. Additionally, broader market trends and economic factors such as changes in interest rates or policy shifts could have influenced trading activities during these times .

Between 2013 and 2017, MNC Kapital Indonesia Tbk. faced challenges including fluctuating revenues, increased liabilities, and market competition which may have affected its financial stability. The volatility in revenue streams and operational expenses likely posed significant hurdles, alongside managing a substantial rise in liabilities. External factors such as regulatory changes and competitive pressures in the financial sector also presented challenges to maintaining stable financial performance during this period .

The corporate governance structure of MNC Kapital Indonesia Tbk., including key positions like independent commissioners and audit committees, likely enforced rigorous financial reporting and transparency. The governance framework aimed to ensure compliance with financial regulations and auditor standards, facilitating accurate reporting. The presence of these governance mechanisms likely contributed to maintaining financial integrity and investor trust, impacting the transparency of financial disclosures positively .

The dividend distribution policies of MNC Kapital Indonesia Tbk. can have significant impacts on market reputation and investor relations. Consistent and favorable dividend policies could enhance investor confidence and attract income-focused investors, potentially improving the company's reputation in the market. Conversely, erratic or minimal dividend distributions could lead to investor dissatisfaction, impacting stock valuation and market perception negatively. The company's performance in fulfilling dividend announcements could thus directly influence its shareholder relations .

The board composition of MNC Kapital Indonesia Tbk.—including independent commissioners and a diverse panel of directors—is likely to influence its strategic decisions through balanced decision-making and robust oversight. Independent commissioners like Wina Armada Sukardi may offer unbiased perspectives necessary for upholding corporate governance standards, leading to better strategic alignment and enhanced accountability. Such a composition can provide diverse insights, fostering comprehensive strategies that consider varied stakeholder interests .

You might also like