COST ESTIMATE for Civil Work

[Link] Description Qty Unit Rate Amount

SH-I EARTH WORK
Excavation in foundation or plinth in all kinds of
soil to 1000MM depth including dressing the
surface, ramming the bottom, shoring, timbering
and strutting if necessary, pumping and bailing
out of water from tenches, disposal and spreading
1 of the surplus earth after back filling (including 2500 CUM 135.00 337500.00
Back filling) at the specified location within
premises including proper levelling, watering and
consolidation complete as directed by E.I.C (The
item shall be measured as per plan area of PCC,
Working space shall not be taken into
Total of Sub Head-I

SH-II PLAIN CEMENT CONCRETE

Providing and laying cement concrete in
foundations, in footings, bases for columns and
1 356.25 cum 6200.00 2208750.00
under floors including the cost of centring and
shuttring with P.C.C [Link] (1 cement : 4 coarse 8 :
d d t t Total
20 of N Sub iHead-II
l i ) ll

SH-III SHUTTERING WORK

Providing and fixing of shuttering for tie beam
and hand wash counter [Link] cost including
1 75000 SQ.M 308 23100000.00
shuttering planks,binding wire and labour charge
and removal of shuttering .
SH-IV REINFORCED CEMENT CONCRETE
 Providing and laying M-25 grade design mix
concrete (strictly controlled conditions, without
flyash, minimum cement content of 330 kg)
automatic batching plant machine mixed and
1 machine vibrated RCC with malamine based
plasticisers of MC Bauchemic or Master Builders
or Fosroc, etc., upto any level, including finishing
the exposed surface, fixing/removal of pockets,
fixing of sleeves and inserts, curing etc. complete,
but excluding centering and shuttering C/B/T of
COLUMNS. in M-25 grade concrete, all work upto
a) 1630 cum 8000.00 13040000.00
terrace level
REST ALL. in M-25 grade concrete, all work upto
b) 9000 cum 8000.00 72000000.00
terrace level
Total of Sub Head-III

SH-V STEEL REINFORCEMENT

Providing & laying of reinforcement stell of high
yield strength ribbed bars of various diameters
and grade conforming to IS 1786 for reinforced
concrete work. The work includes straighting,
1 cutting, bending, fabricating, and placing in 1430 MT 80000.00 114400000.00
position according to drawings. Cost to include
supply and use of 18G black annealed binding
wire double fold to tie the bars in positiona nd
providing cover blocks for main reinforcement to
ensure specified cover (Rate quoted for all heights)
Total of Sub Head-V

SH-VI BRICK WALL

Providing and laying BRICK WALL of thickness
1 115 mm in ALL partitions except staircase wall in 16000 sqm 1100.00 17600000.00
cement mortar 1:6(1 cement : 6 coarse sand)
 Providing and laying BRICK WALL of thickness
2 2000 cum 8500.00 17000000.00
230 mm in rest in cement mortar 1:6(1 cement : 6
Total of Sub Head-VI
[Link] Description Qty Unit Rate Amount
SH-VII ROOFING
Providing and laying brick coba water proofing
treatment on terrace 200 mm thick (average) &
min 65 mm thickness with cement mortar 1 : 4 (1
cement : 4 coarse sand) with an admixture of
chemical water proofing compound of approved
brand & manufacture, laid over the RCC slab
aftere thoroughly cleaning the surface, 120 mm
thick (average) graded brick coba 75 mm - 40 mm
size in cement mortar 1 : 4 (1 cement : 4 coarse
sand) impregnated with water repellent / water
proofing chemical compound properly
1 consolidated to required grade & slope, finishing 1600 sqm 1100.00 1760000.00
the top surface with 20 mm thick cement plaster
1 : 4 ( 1 cement : 4 find sand) with an admixture of
chemical water proofing compound and including
making chequers 450 x 450 mm with 6 mm x 6
mm grooves and providing 75 x 75 mm Gola in
cement concrete 1 : 2 : 4 (1 cement : 2 coarse sand :
4 stone aggregate 10 mm and down) including
finishing with 20 mm thick cement mortar 1 : 3 (1
cement : 3 find sand) with water proofing
compound upto 300 mm height of parapet wall
above coba treatment and cleaning the surface
 Making khurras 45 x 45 cm with average
minimum thickness of 5 cm cement concrete 1 : 2 :
4 (1 cement : 2 coarse sand : 4 graded stone AS PER
aggregate 20 mm nominal size) over PVC sheet 1 m PLUMB
2 x 1m x 400 micron, finished with 12 mm cement ING each
plaster 1:3(1 cement : 3 coarse sand) mixed with DRAWI
water proofing compound as per manufactureres NGS
specifications and a coat of neat cement rounding
the edges and making and finishing the outlet
complete
Providing and fixing inside on inside wall face AS PER
unplasticised - 160 mm dia Rigid PVC rain water PLUMB
3 pipes conforming to IS : 13592 Type A including ING Metr
jointing with seal ring conforming to IS : 5382 DRAWI e
leaving 10 mm gap for thermal expansion. NGS
Total of Sub Head-VII
Note : The water proofing treatment is to be carried out by a specialised agency with the
approval of the Architect/Owner and shall be guaranteed fully effective for a period of 10
years. Notwithstanding this, the responsibility of the effectiveness of the treatment shall be
fully, entirely be that of the main contractor for the work. (The Contractor to furnish a
Guarantee Bond for this period)

[Link] Description Qty Unit Rate Amount

SH-VIII FINISHING
Providing and laying 12/15 mm thick cement
plaster in cement mortar 1:6(1 cement : 4 fine
1 sand & 2 coarse sand) including chicken wiremesh 7000 sqm 323.00 2261000.00
on all R.C.C & Bricks joints for all height complete
including steel scaffolding, curing etc.
 Providing and laying 20 mm cement plaster in two
coats, under layer 12 mm thin cement mortar 1 : 6
(1 cement : 6 coarse sand) & top coat 8 mm thin
2 9100 sqm 450.00 4095000.00
cement mortar 1 : 4 (1 cement : 2 coarse sand + 2
find sand), including providing and making
groove as per pattern, for all height complete
i l di t l ff ldi i
Total of Sub t
Head-VIII

SH-IX FLOORING WORK

Providing and fixing 25-30 mm thick fine dressed
and unpolished Kota stone slab in flooring,
pavement panels, ramp etc. laid as per flooring
patterns over a bed of 20mm thick cement mortar
1 1:4(1 cement : 4 coarse sand) and joined with neat 3250 Sqm 860.00 2795000.00
cement slurry mixed with pigment to match the
shade of stone slabs, flush finishing of joints and
polishing etc. all complete at any level. in corridor,
staircase & common areas
Providing and fixing vitrified floor tiles of size
600x600 mm (thickness to be specified by the
manufacturer) with cement based high polymer
modified quick-set tile adhesive (Water based)
2 16000 Sqm 970.00 15520000.00
conforming to IS: 15477, using 5kg. Approved
Adhesive per sqm of tile area, in average 3mm
thickness. (Basic rate of vitrified tiles @Rs....../- per
sqm including freight but excluding taxes
 Providing and fixing impervious, dense and
homogeneous non slip ceramic floor tiles, colour
and size 300mm x 300 mm of approved shade,
3 make, colour for floorings and laying/fixing on 4550 Sqm 860.00 3913000.00
duly cleaned & prepared surface; in patterns,
designs, panels. Basic rate of ceremic tiles @ Rs...../-
per Sqm including freight charges but excluding
taxes In toilet & balcony
SH-X WALL TILES.
Providing and fixing in position of tiles Dadoing/
Cladding on wall with specified design as per
[Link] tiles shall be fixed with cement
mortar backing of average 20mm thk. As per site
requirement in CM(1:4 ratio) Providing vitrified
tiles(450x300) wall tiles . 20mm thick is including
1 providing rough plaster backing of 10-15mm thick 4200 Sqm 860.00 3612000.00
in CM (1:4)and making the surface rough where
the tiles are to be fixed to the walls as per
required .Joints shall be properly grouted and
finished with jointing compound of epoxy grout
and matching pigment of approved [Link]
rate shall include all materials,labour,
cutting necessary cut-out chemical wash during
SH-XI DOORS & WINDOWS
Providing, making and fixing in position powder
coated Aluminium frames of size 125 X 30 mm,
transoms, mullions, cills, etc., of doors, made to
size and shape as shown, with mitered joints, fixed
1 with holdfasts/cleats / threaded expansion bolts to 668 sqm 3000.00 2004000.00
rough grounds / masonry including making
necessary grooves, etc. including anti-termite
paint on concealed surfaces, rebates for locks,
hinges, metalic fasteners,CC for hold fasts etc.,
complete as per detailed drawings.
 Providing and fixing single leaf flush door shutter
35mm with grab bar in back including cutting of
2 shutter, and fixing both side 1.0 mm thick 1535 no. 7000.00 10745000.00
laminate complete as per design and drawing
incding all fittings
Total of Sub Head-XI

SH-XII PAINTING WORK

Providing and applying 2 coats acrylic emulsion
1 7000 Sqm 172.00 1204000.00
paint over 15 mm thick plaster as per
Providing and applying 2 Coats of exterior quality
2 9100 Sqm 323.00 2939300.00
with acralic top coat over sealer & primer over
Providing & applying Birla wall putty (white
cement based) in two coats including preparation
3 of surface using suitable emery paper for rubbing, 16100 Sqm 90.00 1449000.00
cleaning, necessary labour, tools & tackles etc.
with one coat of primer upto any height.
Total of Sub Head-XII

[Link] Description Qty Unit Rate Amount

SH-XIII OTHER MISC WORK
Providing & fixing M.S Railing as per drawing
1 & design for staircase & other areas with all AS/SITE MT.
necessary consumable i.e. bolts, screws,
Providing & fixing Kota Stone coping on perapet as
2 per drawing & design above corridor perapet. AS/SITE Sqm
 Providing and laying 16-18mm thick Pre-polished
Granite counter 600mm width for kitchen fixed on
M.S framework true to line and level all as per
detail drawing including Skirting, Fascia band
upto 300mm & verticals wherever required. Rate
to include providing and fixing necessary MS
frame work as per drawings, polishing, bull nosing
3 and polishing of edges as approved. Plan area AS/SITE Sqm
shall be measured, with all lead and lift at all
levels and as directed by Achitect/ Engineer. For
wash basins in Toilets at all levels. ( Base rate
of Pre-polished granite Rs....../- per sqm)

SUMMARY

[Link] Description Amount

1 Earth Work 337500.00

2 Plain Cement Concrete 2208750.00

3 SHUTTERING WORK 23100000.00

4 Reinforcement Cement Concrete work 85040000.00

5 Reinforcement Steel 114400000.00

6 Brick work 34600000.00

7 Roofing & Water proofing 1760000.00

8 Finishing 6356000.00

9 Flooring Work 22228000.00

10 Wall tiles 3612000.00

11 Doors & Windows 12749000.00

12 Painting Work 5592300.00

13 Other Misc Works @ 10% 31198355.00

Grand Total 343181905.00

S NO. ITEMS MAKES

1 BRICK WORK— U.P.

3 WATER PROOFING DR. FIXIT/SEEKO

6 CERAMIC FLOOR TILES— KAJARIA/SOMANY/NITCO

7 CERAMIC WALL TILES— KAJARIA/SOMANY/NITCO

8 NON SLIP VITRIFIED FLOOR KAJARIA/SOMANY/NITCO

S
10 ALUMINIUM SECTIONS – BORUKA/HINDALCO

12 FLUSH DOOR SHUTTER – SITATEX OR EQUIVALENT

13 WATERPROOF BOARD— DURO, GREEN

SAINT GOBAIN, OR
15 GLASS – EQUIVALENT

16 PAINT – ASIAN/ICI/DULUX/BURGER

18 WALL PUTTY – BIRLA/ASIAN

19 S.S RAILING – 303 GRADE

20 STONE PARAPET –

21 GRC