Work 20
Trading and Profit & Loss account
Particular Amount Particular Amount
Opening stock 30500 Sales 55300
Less Sales return 3200 52100
Purchase 21300
Less Purchase return 2300 19000
Direct expense 3950 Closing stock 33300
Wage 2000
Carriage inward 500
Manufacturing charge 1450
Gross profit c/d 31950
Total 85400 85400
Gross profit b/d 31950
Indirect experience 2000 Indirect income 3800
Audit fee 1000 Rent received 300
Repairing charge 250 Commission reserved 300
Discount allowed 500 Discount received 700
Traveling experience 250 Interest received 2500
Net profit c/d 33750
Total 35750 35750
Balance sheet
Liability Amount Asset Amount
Capital 62600 59600 Fixed asset
Less Drawings 3000
Plant and machinery 15000
Investment 25000
Current asset
Current liability Cash in hand 2700
Sundry creditors 12000 Cash at bank 12350
Closing stock 33300
Net profit 33750 Sundry debtors 17000
Total 105,350 105,350