Rate your experience with Pro Research:

Palantir Technologies Inc (NASDAQ:PLTR) Pro Research

Key Indicators: Date: Dec 31, 2024

Stock Price $77.2 EPS Actual 0.25 Beta (5Y) 2.87

Upside -$36.8 EPS Estimate 0.41 Revenue 2.6B
Fair Value $40.4 EPS Revisions (90d) ↑ 12 ↓ 0 Revenue Forecast 2.8B
52‑Week Range $15.7 - $84.8 PEG Ratio 1.94 1-Year Change 349.5%
Market Cap 175.8B FCF Yield 0.56 Div Yield 0%
P/E Ratio 368.9 EV / EBITDA 431.5 Div. Growth Streak -
P/E (Fwd.) 187.3 Book / Share 2.01 Next Earnings 2025-02-12

5-Year Chart Financial Health

Price(Adj.) Revenue EPS
8.5/10
Revenue Price(Adj.) EPS
Forecast
Growth Rating
5.0 B 100.0 0.3

Analyst High
Analyst High (80)
(80)
4.0 B 80.0 0.0

3.0 B 60.0 -0.3

6.6/10
Profitability Rating
Analyst Avg.
Analyst Avg. (43)
(43)
2.0 B 40.0 -0.6

1.0 B 20.0 -0.9

8.2/10
Analyst Low
Low (11)
(11)
0.0 B
Analyst
0.0 -1.2 Cash Flow Rating
2019-12-28 2020-10-03 2021-07-10 2022-04-16 2023-01-21 2023-10-28 2024-08-03

Financial health is determined by ranking the company on over 100 indicators compared to other companies in its sector that operate
in similar economic markets.

Executive Summary
Palantir Technologies, a leading artificial intelligence and data analytics company, has established itself as a pivotal player in both
government and commercial sectors, with particularly strong presence in the United States.
The company has demonstrated remarkable financial performance, reporting a 30% year-over-year revenue growth in Q3 2024,
with U.S. business surging 44%. Operating with impressive 81.1% gross margins and no debt, Palantir maintains a robust financial
position that has earned it inclusion in the S&P 500. The company's customer base has expanded significantly to 629 clients,
representing a 39% increase, while maintaining an adjusted operating margin of 38%.
Palantir's strategic positioning is strengthened by its established relationships with government agencies, evidenced by a recent
$400.7M U.S. Army contract. The company has formed notable partnerships, including a strategic alliance with Anduril Industries to
enhance AI capabilities in national security applications. Wedbush analysts have identified Palantir as a potential major player
comparable to Oracle over the next decade, particularly in the U.S. commercial sector.
However, investors should note several risk factors. The company faces high valuation multiples compared to peers, significant
customer concentration with top three clients accounting for 18% of 2023 revenue, and potential challenges from intense
competition in the AI market. Regulatory concerns regarding data privacy and AI ethics, along with possible changes in government
spending priorities, pose additional risks.
Looking ahead, Palantir has raised its full-year revenue guidance to $2.807 billion, indicating a 26% growth rate. The company's
expansion into new commercial sectors and international markets, coupled with growing demand for AI solutions across industries,
positions it favorably for continued growth, despite economic uncertainties affecting software spending.

page 1 /10
 Palantir Technologies Inc (NASDAQ:PLTR) Pro Research

Valuation
Reporting Date 2021 2022 2023 2024 2025
Period Ending 31/12 31/12 31/12 31/12 31/12
Capitalization 36.5B 13.4B 37.4B 175.8B 175.8B
P/E Ratio -71.2 -23.8 253.6 187.3 147.7
Div. Yield 0 0 0 0 -
Capitalization / Revenue 25.5 7.30 17.6 62.6 50.7
EV / Revenue 23.9 6.08 16.2 61.1 49.4
EV / EBITDA -62.5 -60.7 497.8 157.6 123.2
EV / FCF -73.1 -28.8 -3,307 - -
FCF Yield 0.58 1.48 1.27 - -
Price / Book 16.2 5.60 11.7 39.1 -

- Forecast
Analyst Projections:
Analyst EPS Forecasts Latest Ratings
Period Average YoY Forward # of Date Analyst Rating Target
Ending Growth P/E Analysts
Dec 12, 24 Baird $70.00
2024 0.41 51.8% 187.3x 21
Nov 5, 24 D.A. Davidson $47.00
2025 0.52 25.2% 147.7x 21
Nov 5, 24 William Blair 20% downside
2026 0.64 19.8% 120.2x 12
Oct 29, 24 RBC Capital $9.00
Markets
EPS Revisions Q4 2024 Sep 12, 24 Citi Research $30.00
0.12 Aug 6, 24 Deutsche Bank $21.00
Aug 6, 24 D.A. Davidson $28.00
0.11
Aug 6, 24 Citi Research $28.00
0.1 Jun 21, 24 Unnamed firm $20.00

0.09

0.08

0.07
2024-01-30 2024-08-05 2024-11-05 2024-12-12

The chart above depicts the trend in analyst earnings per share (EPS)
forecasts for the upcoming quarter. Analysts have increased this quarter's
expectations by 37.4% for EPS from $0.08 per share to $0.11 per share
over the last 12 months. The company is expected to report earnings for
Q4, 2024, on February 12, 2025.

page 2 /10
 Palantir Technologies Inc (NASDAQ:PLTR) Pro Research

Y LTM Financials:
Income Tax
Income Tax ($27.0M)
($27.0M)
Cost of
Cost of Goods
Goods ($500.1M)
($500.1M) R&D ($445.7M)
R&D ($445.7M)
Net Profit
Net Profit ($476.6M)
($476.6M)
Commercial ($1.2B)
Commercial ($1.2B)

Revenue ($2.6B)
Revenue ($2.6B) SG&A ($1.3B)
SG&A ($1.3B)

Gross Profit
Gross Profit ($2.1B)
($2.1B)
Govt Op
Govt Op Segment
Segment ($1.4B)
($1.4B)
Operating Profit
Operating Profit ($365.2M)
($365.2M)

* Revenue segments are based on data * Income Statement is based on LTM data
from 2023-09-30 to 2024-09-30 from 2023-09-30 to 2024-09-30

Income Statement Revenue, Market Cap, Price/sales

Date 2020 2021 2022 2023 LTM Price/Sales Revenue Market Cap

Revenue 1,092 1,541 1,905 2,225 2,646

3.0 B 50.0 300.0 B
Operating -1,173 -411.0 -161.2 120.0 365.2
Income 2.4 B 40.0 240.0 B

Net Income to -1,166 -520.4 -373.7 209.8 476.6

Stockholders 1.8 B 30.0 180.0 B

Shares 1,742 2,004 2,080 2,176 2,278 1.2 B 20.0 120.0 B

Outstanding
0.6 B 10.0 60.0 B
Diluted EPS -1.20 -0.27 -0.18 0.09 0.20
EBITDA -1,159 -396.1 -138.7 153.3 397.7 0.0 B
2013-12-31 2016-12-31 2019-12-31 2022-12-31
0.0 0.0 B

Balance Sheet
Net Income, EPS, Shares
Date 2020 2021 2022 2023 LTM
EPS Net Income Shares Outstanding
Total Current 2,257 2,863 3,041 4,138 5,352
Assets
Total Assets 2,690 3,247 3,461 4,522 5,768 150.0 M
0.0 M
0.2
0.0
2.7 B
2.4 B

Total Current 603.8 660.1 587.9 746.0 943.5

Liabilities -300.0 M -0.3 1.8 B

Total 1,168 956.4 818.8 961.5 1,176 -600.0 M -0.6 1.2 B

Liabilities
-900.0 M -0.9 0.6 B
Total Equity 1,522 2,291 2,642 3,561 4,591
-1200.0 M -1.2 0.0 B
Total Debt 456.9 260.1 249.4 229.4 254.9 2013-12-31 2016-12-31 2019-12-31 2022-12-31

Cash Flow Statement

Leverage and Debt
Date 2020 2021 2022 2023 LTM
Interest Coverage Ratio Total Debt / Total Capital
Cash from -296.6 333.9 223.7 712.2 994.7
Operations
Cash from -14.9 -397.9 -45.4 -2,711 -1,550
50 3.0%
Investing
0 2.0%
Cash from 1,036 306.7 86.0 218.8 275.9
Financing -50 1.0%

Levered Free -308.8 321.2 183.7 697.1 980.3 -100 0.0%

Cash Flow
-150 -1.0%
*In millions, except number of shares, which are reflected in thousands,
and per share amounts. -200 -2.0%
2013-12-31 2016-12-31 2019-12-31 2022-12-31

page 3 /10
 Palantir Technologies Inc (NASDAQ:PLTR) Pro Research

Q Q3 Financials
Income Tax
Income Tax ($7.8M)
($7.8M)
Cost of
Cost of Goods
Goods ($146.6M)
($146.6M) R&D ($117.6M)
R&D ($117.6M)
Net Profit
Net Profit ($143.5M)
($143.5M)
Commercial ($317.0M)
Commercial ($317.0M)

Revenue ($725.5M)
Revenue ($725.5M) SG&A ($348.2M)
SG&A ($348.2M)

Gross Profit
Gross Profit ($578.9M)
($578.9M)
Gov't Op
Gov't Op Segment
Segment ($408.0M)
($408.0M)
Operating Profit
Operating Profit ($113.1M)
($113.1M)

* Revenue segments are based on data * Income Statement is based on LTM data
from 2024-09-30 from 2024-09-30

Income Statement Revenue, Market Cap, Price/sales

Price/Sales Revenue Market Cap
Date Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024
Revenue 558.2 608.4 634.3 678.1 725.5
1000.0 M 100.0 300.0 B
Operating 40.0 65.8 80.9 105.3 113.1
Income 800.0 M 80.0 240.0 B

Net Income to 71.5 93.4 105.5 134.1 143.5

Stockholders 600.0 M 60.0 180.0 B

Shares 2,151 2,176 2,212 2,226 2,239 400.0 M 40.0 120.0 B

Outstanding
200.0 M 20.0 60.0 B
Diluted EPS 0.03 0.04 0.04 0.06 0.06
0.0 M 0.0 0.0 B
EBITDA 48.6 73.8 89.3 113.4 121.2 2022-03-31 2022-12-31 2023-09-30 2024-06-30

Balance Sheet
Net Income, EPS, Shares
Date Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024
EPS Net Income Shares Outstanding
Total Current 3,809 4,138 4,436 4,773 5,352
Assets
Total Assets 4,193 4,522 4,807 5,191 5,768 100.0 M 0.1 2.6 B

Total Current 688.9 746.0 750.6 806.9 943.5

0.0 M 0.1 2.1 B

Liabilities -100.0 M 0.0 1.7 B

Total 921.5 961.5 945.9 1,054 1,176

-200.0 M 0.0 1.3 B

Liabilities -300.0 M -0.0 0.9 B

Total Equity 3,271 3,561 3,861 4,137 4,591 -400.0 M -0.1 0.4 B

-500.0 M -0.1 0.0 B

Total Debt 236.3 229.4 217.1 258.5 254.9 2022-03-31 2022-12-31 2023-09-30 2024-06-30

Cash Flow Statement

Leverage and Debt
Date Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024
Interest Coverage Ratio Total Debt / Total Capital
Cash from 133.4 301.2 129.6 144.2 419.8
Operations
Cash from -196.3 -569.2 -511.2 -148.9 -320.7
1000.0 3.0

Investing 800.0 2.5

Cash from 50.9 51.2 75.2 -2.0 151.4 600.0 2.0

Financing
400.0 1.5
Levered Free 131.9 296.3 126.9 141.3 415.8
Cash Flow 200.0 1.0

*In millions, except number of shares, which are reflected in thousands, 0.0 0.5

and per share amounts. -200.0 0.0

2022-03-31 2022-12-31 2023-09-30 2024-06-30

page 4 /10
 Palantir Technologies Inc (NASDAQ:PLTR) Pro Research

Latest Wall Street Insights

Bull Case Bear Case
Palantir's strong position in the AI market and its There are concerns about the sustainability of
ability to quickly establish production use cases for Palantir's growth in government contracts, as
customers could be a significant driver of future government spending priorities can shift, and
growth. changes in administration or budget allocations could
As organizations increasingly seek to leverage AI for impact Palantir's revenue stream.
business insights and decision-making, Palantir's The "lumpiness" of government contracts may lead to
expertise in data integration and security may give it a inconsistent revenue recognition, potentially affecting
competitive edge. the company's ability to meet quarterly expectations.
The company's AIP platform has already shown Palantir's high valuation multiple raises questions
promising results, and continued innovation in this about whether the stock price accurately reflects the
area could lead to sustained growth and market share company's future prospects.
expansion. Some analysts argue that the current valuation leaves
Palantir's success in growing its U.S. commercial little room for error and may not adequately account
revenue and customer count suggests potential for for potential challenges such as increased
further expansion in this sector. competition or economic downturns.
The company's ability to upsell existing customers The broader enterprise software sector has faced
and attract new ones through its AI boot camps and headwinds, with even top SaaS vendors experiencing
AIP initiatives demonstrates a strong go-to-market underperformance, which could signal challenges
strategy. ahead for Palantir.
If Palantir can continue to replicate its success across
various industries and geographies, it could diversify
its revenue streams and reduce reliance on
government contracts.

Additional Analyst Takeaways

Palantir's stock price has soared to $76.07, delivering a 343% return year-to-date, with the company now valued at
$173.29 billion.
In Q3 2024, Palantir's total revenue growth accelerated to 30.0%, maintaining a five-year revenue CAGR of 30%.
The company's gross profit margin of 81.1% underscores its operational efficiency.
U.S. government sector revenue increased by 39.7% year-over-year in Q3.
Palantir's U.S. commercial revenue grew by 54.3% year-over-year in Q3, with the customer count increasing by 69%
compared to the previous year.
The company recently secured a $480 million Department of Defense deal over five years.
Palantir's management has set a goal of reaching a billion-dollar run-rate by 2025 for U.S. commercial revenue.
As of December 2024, Palantir trades at a P/E ratio of 347x and significantly above its InvestingPro Fair Value estimate.
Analysts project total revenue growth of 26% in 2024 and 24% in 2025, reaching $3.5 billion.
Adjusted operating income is forecast to reach $1.3 billion in 2025.
In Q3 2024, adjusted operating and free cash flow margins were 38.0% and 59.9%, respectively.
Palantir ended Q3 with $4.6 billion in cash and no debt.

page 5 /10
 Palantir Technologies Inc (NASDAQ:PLTR) Pro Research

SWOT Analysis
Strengths Weaknesses
Strong AI capabilities and expertise in data High valuation compared to peers
integration Customer concentration risk with top three
Established relationships with government agencies customers accounting for 18% of 2023 revenue
Robust financial position with high margins and no Inconsistent revenue recognition from government
debt contracts
Proven ability to secure large-scale contracts Significant founder control that could exceed
49.9999% in certain scenarios

Opportunities Threats
Growing demand for AI solutions across industries Intense competition in the AI and data analytics
Expansion into new commercial sectors and market
international markets Potential changes in government spending priorities
Potential for upselling and cross-selling to existing Economic uncertainties affecting software spending
customers Regulatory challenges related to data privacy and AI
Increasing focus on data security and privacy driving ethics
demand for Palantir's solutions

Pro Tips
Tips that distill complex financial data into concise, actionable investment insights.

Net income is expected to grow this year Trading at a high earnings multiple
12 analysts have revised their earnings upwards for the Stock price movements are quite volatile
upcoming period
Trading at a high EBIT valuation multiple
Impressive gross profit margins
Trading at a high EBITDA valuation multiple
Cash flows can sufficiently cover interest payments
Trading at a high revenue valuation multiple
High return over the last year
Trading at a high Price / Book multiple
Liquid assets exceed short term obligations
Strong return over the last month Operates with a moderate level of debt
Strong return over the last three months Does not pay a dividend to shareholders
Analysts predict the company will be profitable this year
Profitable over the last twelve months
Large price uptick over the last six months
High return over the last decade
Strong return over the last five years

page 6 /10
 Palantir Technologies Inc (NASDAQ:PLTR) Pro Research

Momentum & Technical Indicators

Price Momentum Peers Technical Summary
Metric PLTR Percentile Score AI RAMP Neutral
Sell Buy
Price % of 52 Week High 96.8% 92.9% 4.6 78.3% 71.5% Strong Strong
Sell buy
1 Month Price Total Return 46.5% 96.5% 4.8 -5.1% 0.5%
1 Week Price Total Return 5.8% 81.0% 4.0 -1.2% -1.2% Strong Buy
1 Year Price Total Return 244.5% 99.5% 5.0 22.9% -19.4%
2 Week Price Total Return 8.3% 85.7% 4.3 -17.7% -4.3% Moving Averages
2 Year Price Total Return 803.0% 100% 5 215.4% 30.2%
3 Month Price Total Return 113.2% 100% 5 45.6% 23.2%
3 Week Price Total Return 18.4% 90.6% 4.5 -15.4% -4.8%
Buy
3 Year Price Total Return 212.6% 98.6% 4.9 12.9% -36.4%
4 Year Price Total Return 137.7% 89.9% 4.5 -74.6% -58.3% Technical Indicators
5 Year Price Total Return 592.0% 98.9% 4.9 -61.8% -36.5%
6 Month Price Total Return 212.9% 100% 5 21.9% -1.4%

Strong Buy

The Moving Average Score is based on various moving averages, both simple and exponential, with ranges from 5 to 200.
The Technical Score is calculated based on key technical indicators, including RSI, Stochastic, MACD, Williams %R, CCI, ATR, Highs/Lows, Ultimate Oscillator, ROC, and
Bull/Bear Power, among others.

Peer Benchmarks:
Market and Yield Metrics Financial Statement Metrics
Metric PLTR AI RAMP Metric PLTR AI RAMP
Market Cap 175.8B $4.6B $2.0B Revenue $2.6B $346.5M $707.2M
Price % of 52 Week 91.0% 78.3% 71.5% Gross Profit 2.1B 206.9M 511.5M
High
Operating Income $365.2M -$312.7M $10.6M
Div Yield 0% 0% 0%
Gross Profit Margin 81.1 59.7 72.3
Beta 2.87 1.99 0.97
Net Income to $476.6M -$274.4M $1.4M
1 Year Return 349.5% 22.9% -19.4% Common
ROE 12.4 -31.0 0.16
Growth Metrics
ROI 7.52 -21.8 0.90
Metric PLTR AI RAMP ROA 9.80 -25.9 0.24
Revenue Growth 24.5% 21.7% 13.8% Total Assets 5.8B $1.0B $1.2B
Revenue CAGR (5y) 30.2% 27.7% 18.2% Total Debt 254.9 $5.5M $39.0M
Net Income Growth 223.5% -4.61% 104.9%
Valuation Metrics
Net Income CAGR -59.0%
(5y)
Metric PLTR AI RAMP
Revenue Forecast 22.7% 33.1% 13.0%
CAGR (5y) P/E Ratio (LTM) 368.9 -16.6 1,379
Net Income Forecast PEG Ratio 1.94 -4.86 13.2
CAGR (5y) 57.8% 89.8%
Price / Book 39.1 5.30 2.14
Price / LTM Sales 66.4 13.1 2.82
Analyst Upside -46.2% 12.6% 30.6%
Fair Value Upside -47.7% -13.0% 28.7%
page 7 /10
 Palantir Technologies Inc (NASDAQ:PLTR) Pro Research

Earnings Call - Q3 2024

Date: 11/04/24

Palantir reported a 30% year-over-year revenue growth Adjusted operating margin improved to 38%, with
for Q3 2024, driven by increased AI demand. customer count rising to 629, a 39% increase.
U.S. business grew by 44%, with government and Palantir was added to the S&P 500, reflecting its sustained
commercial sectors growing by 40% and 54%, profitability.
respectively.
Full-year revenue guidance raised to $2.807 billion,
indicating a 26% growth rate.
Bullish Highlights Bearish Highlights
Adjusted operating margin marked the eighth consecutive International commercial revenue contracted by 7%
quarter of expansion at 38%. sequentially.
Projections of over $1 billion in adjusted free cash flow for
2024.
Significant contract wins in government and commercial
sectors, with a total contract value of $1.1 billion, up 33%
year-over-year.
U.S. Commercial revenue guidance was raised to exceed
$687 million, indicating at least a 50% growth.

Q&A Highlights Misses

CEO Alex Karp emphasized managing large language Strategic commercial contracts now contribute only 1% of
models through Palantir's infrastructure. revenue and are deemed no longer relevant.
Focus on deep relationships with high-impact clients over
a broad customer base.
Boot camp program effectively converting potential
customers to substantial deals.
Noted market divide between companies quickly adopting
AI and those that do not.
Commitment to enhancing AI capabilities while
maintaining profitability amidst macroeconomic
challenges.

page 8 /10
 Palantir Technologies Inc (NASDAQ:PLTR) Pro Research

Top News, last 60 days:

Wedbush Identifies Key Software Companies Palantir Stock Hits Record High of $80.98,
Poised for AI Growth in 2025 Market Cap Reaches $183.5B Amid Strong
December 27, 2024 Growth
December 23, 2024
Wedbush analysts predict significant growth in the
software sector driven by enterprise adoption of Palantir stock reaches alltime high of $80.98, with
generative AI and LLMs beginning in 2025. 362.67% increase over past year and market cap of
Palantir Technologies is highlighted as a potential major $183.5B
player comparable to Oracle over the next decade, with Company reports 24.5% YoY revenue growth with 81.1%
expected strong growth in U.S. commercial business over gross margins
next 1218 months.
Secures $400.7M U.S. Army contract for data platform
Salesforce's AI platform Agentforce 2.0 is expected to services
impact the $7 trillion digital labor market, with analysts
projecting an $80 per share value addition in next 1218 Partners with [Link] for translation capabilities and
months. launches Warp Speed initiative with Anduril, L3Harris,
Panasonic
Additional companies positioned to benefit from AI
growth include Oracle, IBM, Snowflake, MongoDB, Analysts divided: UBS initiates neutral rating while
Elastic, and Pegasystems. William Blair maintains underperform, citing concerns
about $4.5B revenue target
Importance - 7/10 Positive
Importance - 7/10 Positive

Palantir and Anduril Form Strategic Palantir and Anduril Form Strategic
Partnership to Advance AI in National Partnership for Defense AI Training
Security December 06, 2024
December 09, 2024
Palantir Technologies and Anduril Industries announce
Palantir and Anduril announce partnership to enhance partnership to leverage defense data for AI training
U.S. government's AI capabilities in national security Partnership combines Palantir's AI platform for data
applications structuring with Anduril's defense data distribution
Partnership addresses two key challenges: data systems
readiness at tactical edge and largescale AI processing Collaboration aims to address challenges in deploying AI
for defense applications models at scale with government defense partners
Anduril's Lattice software and Menace systems will Follows Anduril's recent partnership with OpenAI for
handle edge computing and data collection, while national security missions
Palantir's AI Platform will manage cloudbased processing Anduril, founded in 2017, specializes in autonomous
Integration combines Palantir's Maven Smart System for defense solutions and tactical robotics
mission command and Anduril's Lattice platform for
edgebased autonomy Importance - 7/10 Positive
Partnership open to expansion with other industry
partners to maintain U.S. leadership in defense
technology
Importance - 7/10 Positive

page 9 /10
 Palantir Technologies Inc (NASDAQ:PLTR) Pro Research

Palantir and Shield AI Partner to Advance Palantir Stock Hits Record High of $67.88
Military Autonomous Flight Technology Amid Strong Growth and Federal
December 05, 2024 Authorization
December 03, 2024
Palantir Technologies and Shield AI formed strategic
partnership to develop AIpowered autonomous flight Palantir stock reached alltime high of $67.88, reaching
capabilities for military operations $153B market cap with 286% YTD return
Partnership integrates Shield AI's Hivemind autonomous Secured FedRAMP High Authorization for handling
system with Palantir's realtime intelligence platforms sensitive U.S. Government data
including Gaia
Reported 30% YoY revenue increase, raised fullyear
Technology will enable pilotless aircraft to process both guidance to $2.807B (+26% YoY)
local sensor data and remote information sources
Announced transfer from NYSE to Nasdaq Global Select
China responded by imposing sanctions on Shield AI and Market
12 other U.S. military companies following Shield AI's
VBAT drone showcase in Taiwan Mixed analyst reactions: BofA and Wedbush raised
targets, while Argus and Jefferies downgraded on
Development follows similar partnership between Anduril valuation
Industries and OpenAI for antidrone systems, highlighting
growing AI role in U.S. military strategy Importance - 7/10 Positive
Importance - 7/10 Positive

Disclaimer
This [Link] Pro Research Report (the " Report ") is a summary report provided to you for general informational purposes only, and
should not be considered as investment, legal, tax, accounting or other advice. [Link] is not a licensed securities dealer, broker,
investment adviser, financial service provider or investment bank and we urge you to consult a licensed broker, investment advisor or other
appropriate advisor before making any investment. This information does not represent a recommendation to buy or sell any stock or other
financial instrument, nor does it reflect the views of [Link] or its employees. NEITHER [Link], NOR ANY OF ITS
AFFILIATES AND THEIR RESPECTIVE OFFICERS, EMPLOYEES OR SERVICE PROVIDERS, TAKE ANY RESPONSIBILITY FOR THE
RESULTS OF ANY INVESTMENT MADE BY YOU BASED ON THE INFORMATION PROVIDED IN THE REPORT, AND YOU ALONE ASSUME
SOLE RESPONSIBILITY FOR ANY SUCH INVESTMENT.

Information included in this Report is provided to us by third party suppliers, and was not independently verified by [Link]. The Report is
based on the most recent data available to us, such as quarterly/annual financial reports of the company, but may not necessarily be the most
recent data publicly available. The information included is not real-time data. Certain Portions of this Report are generated by artificial
intelligence tools. THE INFORMATION HEREIN IS PROVIDED "AS IS" AND WE DO NOT GUARANTEE OR REPRESENT THAT THE
INFORMATION HEREIN IS ACCURATE, COMPLETE, RELIABLE, SUITABLE FOR ANY SPECIFIC PURPOSE. The information included herein
is solely indicative and should not be relied on for trading purposes.

It is prohibited to reproduce, publish, display, modify, transmit or distribute the data contained above without our explicit prior written permission.
The Report is provided for your personal use only, and is not to be shared with others. All intellectual property rights in the Report are reserved
by [Link] or its third party providers.

page 10 /10