Construction of Multi-Purpose Building (Municipal Building)
Casiguran, Aurora FORM-POW-2015-01D-00
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No. / Description : 1033(1) Metal Deck Panel
Unit of Measurement : m
Output per hour - As Submitted : 2.076
Output per hour - As Evaluated :
Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)
Labor
A.1 a. Construction Foreman 1 1.00 110.65 110.65
b. Skilled Laborer 1 1.00 80.05 80.05
c. Unskilled Laborer 2 1.00 61.75 123.50
Sub - Total A.1 - As Submitted 314.20
Labor
A.2
Sub - Total for A.2 - As Evaluated -
Name and Capacity No. of Units No. of Hours Hourly Rate Amount (Php)
Equipment
B.1
Minor Tools (10% of Labor Cost) 31.42
Sub - Total for B.1 - As Submitted 31.42
Equipment
B.2
Sub - Total for B.2 - As Evaluated -
C.1 Total (A.1 + B.1) - As Submitted 345.62
C.2 Total (A.2+ B.2) - As Evaluated
D.1 Output per hour - As Submitted 2.076
D.2 Output per hour - As Evaluated
E.1 Direct Unit Cost (C.1 ÷ D.1) - As Submitted 166.48
E.2 Direct Unit Cost (C.1 ÷ D.1) - As Evaluated
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials
F.1 a. 1.20mm x 1.00m Galvanized Steel Deck Panel m 1.00 930.00 930.00
Web Type
b. Consumables (3% of Materials Cost) 27.90
Sub - Total for F.1 - As Submitted 957.90
Materials
F.2
Sub - Total for F.2 - As Evaluated -
G.1 Direct Unit Cost (E.1 + F.1) - As Submitted 1,124.38
G.2 Direct Unit Cost (E.2 + F.2) - As Evaluated
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 10% of G.1 112.44
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated
I.1 Contractor's Profit (CP) - As Submitted 8% of G.1 89.95
I.2 Contractor's Profit (CP) - As Evaluated
J.1 Value Added Tax (VAT) - As Submitted 5% of (G.1+H.1+I.1) 66.34
J.2 Value Added Tax (VAT) - As Evaluated
K.1 Total Unit Cost - As Submitted (G.1+H.1+I.1+J.1) 1,393.11
K.2 Total Unit Cost - As Evaluated
Note: Prices/Rates were based on CMPD 4th Quarter CY 2022 for Materials, Memorandum dated December 29, 2022 for Labor cost and Memorandum dated May 18,
2022 for Equipment rental including Fuel & Oil/Lubricant cost as of February 15, 2023 for DPWH Regional/District Engineering Offices
Prepared by: Checked by:
ROMMEL R. ROJO NEIL DEXTER P. TOLENTINO
Engineer II Architect II
DPWH-ADEO DPWH-ADEO
