DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No./Description : B.7 Construction Safety and Health
Unit of Measurement : 1 lot
Output per hour : n/a
Hourly
Qty Amount
Rate
A. Material
Safety Helmet 89 0.25 22.25
Safety Shoes 81 2.77 224.37
Safety Vest 98 2.22 217.56
Working Gloves 98 7.67 751.66
Rubber Boots 16 1.39 22.24
Optional if necessary
Rain Coats (30% of the Duration) 30 0.34 10.20
Sub - Total for A 1,248.28
No of Hourly
Name and Capacity No. of Hours Amount
Units Rate
B. Labor
Safety Practitioner/ Officer (Part Time) 1 12 1,000.00 12,000.00
First Aider (Full Time) 1 21 500.00 10,500.00
Sub - Total for B 22,500.00
C. Total (A + B) 23,748.28
D.
E. Direct Unit Cost (C ÷ D) 23,748.28
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
Sub - Total for F 0.00
G. Direct Unit Cost (E + F) 23,748.28
H. Total Direct Cost 23748.28
Item No./Description : B.7.2 Construction Signages
Unit of Measurement : SETS
Output per hour : n/a
Quantity : 2.00
No. of UNIT
QTY Amount
Perso RATE
A. Material
Cocolumber (2"x2"x2") [Link] 12 27.00 324.00
Concrete Nail kg. 2 17.00 34.00
Tarpaulin sq.m 22 27.00 594.00
Sub - Total for A 952.00
No of UNIT
Name and Capacity QTY Amount
Units RATE
B. Labor
Skilled 1 1 500.00 500.00
Laborer 2 1 400.00 800.00
Sub - Total for B 1,300.00
Name and Specification Unit Unit Cost Amount
C. Signages
Safety First (F-1)(4'x4') 1 842.40 842.40
Danger Deep Excavation (3'x2') 1 351.00 351.00
Safety First (F-1)(3'x2') 1 351.00 351.00
Temporary Mat'l Stacking Area (3'x2') 1 351.00 351.00
Sub - Total for F 1,895.40
G. Direct Unit Cost (E + F) 4,147.40
H. Total Direct Cost 8294.80
Item No./Description : 100 Clearing
Unit of Measurement : 2 days
Output per hour : n/a
No. of
Designation No. of Days Daily Rate Amount
Perso
A. Labor n
a. Construction Foreman 1 2.00 700.00 1,400.00
b. Laborer 4 2.00 400.00 3,200.00
Total Direct Cost 4,600.00
No of Hourly
Name and Capacity No. of Hours Amount
Units Rate
B. Equipment
Minor Tools (10% of Labor) 460.00
Sub - Total for B 460.00
C. Total (A + B) 5,060.00
Name and Specification Unit Quantity Unit Cost Amount
D Materials
Sub - Total for F 0.00
E Direct Unit Cost (C + D) 5,060.00
F. Total Direct Cost 10,120.00
Item No./Description : Earthfill
Unit of Measurement : cu.m.
Unit Cost : 177.50 /cu.m.
Volume = 28.00 x 4.00 x 8.00 = 896.00
0.50 x 4.00 x 4.00 x 28.00 = 224.00
0.40 x 68.30 x 1.00 x 2.00 = 54.64
1,174.64
Direct Cost:
1,174.64 x 177.50 = 208,498.60
Item No./Description : 102(1) Roadway Excavation (Unsuitable)
Unit of Measurement : cu.m.
Output per hour : 20.00
Volume = 0.20 x 6.00 x 68.30 = 81.96
No. of Hourly
Designation No. of Hours Amount
Perso Rate
A. Labor
a. Construction Foreman 1 1 62.50 62.50
b. Laborer 3 1 37.50 112.50
Sub - Total for A 175.00
No of Hourly
Name and Capacity No. of Hours Amount
Units Rate
B. Equipment
a. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00
b. Backhoe (0.80 cu.m.) 1 1 1,537.00 1,537.00
c. Payloader (1.50 cu.m.) at disposal site 1 0.10 1,733.00 173.30
Minor Tools (10% of Labor) 17.50
* Disposal area (within three (3) km.)
Sub - Total for B 4,431.80
C. Total (A + B) 4,606.80
D. Output per hour = 20.00 cu.m.
E. Direct Unit Cost (C ÷ D) 230.34
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
Sub - Total for F 0.00
G. Direct Unit Cost (E + F) 230.34
L. Total Cost (G + H + I + J)18,878.67
Item No./Description : 200 Aggregate Subbase Course
Unit of Measurement : cu.m
Output per hour : 50.00
Volume = 0.10 x 6.00 x 68.30 = 40.98
No. of Hourly
Designation No. of Hours Amount
Perso Rate
A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborers 2 1 61.44 122.88
Sub - Total for A 232.07
No of Hourly
Name and Capacity No. of Hours Amount
Units Rate
B. Equipment
a. Motorized Road Grader, G710A 1 1 2,173.00 2,173.00
b. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00 1,507.00
c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25
Sub - Total for B 3,946.25
C. Total (A + B) 4,178.32
D. Output per hour = 50.00 cu.m.
E. Direct Unit Cost (C ÷ D) 83.57
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Aggregate Subbase Course cu.m. 1.15 580.00 667.00
(w/ 15% Shrinkage Factor)
Sub - Total for F 667.00
G. Direct Unit Cost (E + F) 750.57
L. Total Cost (G + H + I + J)30,758.21
Item No./Description : 202 Crushed Aggregate Base Course
Unit of Measurement : cu.m
Output per hour : 50.00
Volume = 0.10 x 6.00 x 68.30 = 40.98
No. of Hourly
Designation No. of Hours Amount
Perso Rate
A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborers 2 1 61.44 122.88
Sub - Total for A 232.07
No of Hourly
Name and Capacity No. of Hours Amount
Units Rate
B. Equipment
a. Motorized Road Grader, G710A 1 1 2,173.00 2,173.00
b. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00 1,507.00
c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25
Sub - Total for B 3,946.25
C. Total (A + B) 4,178.32
D. Output per hour = 50.00 cu.m.
E. Direct Unit Cost (C ÷ D) 83.57
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Crushed Aggregate Base Course cu.m. 1.15 800.00 920.00
(w/ 15% Shrinkage Factor)
Sub - Total for F 920.00
G. Direct Unit Cost (E + F) 1,003.57
L. Total Cost (G + H + I + J)41,126.15
Item No./Description : 311(1)a.2 PCC Pavement (Plain) - Conventional Method, 200mm thk.
Unit of Measurement : sq.m.
Output per hour : 80.50
Area = 6.00 x 68.30 = 409.80
No. of Hourly
Designation No. of Hours Amount
Perso Rate
A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 4 1 79.70 318.80
c. Laborer 12 1 61.44 737.28
Sub - Total for A 1,165.27
No of Hourly
Name and Capacity No. of Hours Amount
Units Rate
B. Equipment
b. Concrete Vibrator 2 1 148.88 297.76
d. Payloader (1.50 cu.m.), LX80-2C 1 1 1,733.00 1,733.00
e. Concrete Screeder (5.5 Hp) 1 1 545.00 545.00
f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
g. Concrete Saw, Blade Ø 14" (7.5 Hp) 1 1 167.38 167.38
h. Bar Cutter, Single Phase 1 0.10 219.75 21.98
Minor Tools (5% of Labor) 58.26
Sub - Total for B 3,888.38
C. Total (A + B) 5,053.65
D. Output per hour = 80.50 sq.m.
E. Direct Unit Cost (C ÷ D) 62.78
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Reinforcing Steel Bar kg. 0.39 40.58 15.83
b. Curing Compound lit. 0.29 28.00 8.12
d. Steel Forms (Rental) l.m. 0.46 50.00 23.00
e. Sand cu.m. 0.11 1,100.00 121.00
f. Gravel cu.m. 0.20 1,900.00 380.00
g. Cement bag 1.90 250.00 475.00
h. Concrete Saw (diamond blade 14") pc. 0.00015 8,000.00 1.20
j. Grease/Tar lit. 0.0056 300.00 1.68
Sub - Total for F 1,025.83
G. Direct Unit Cost (E + F) 1,088.60
L. Total Cost (G + H + I + J)446,110.10
Item No./Description : Billboard
Unit of Measurement : pc
Unit Cost : 5000.00 /cu.m.
Direct Cost:
1.00 x 5,000.00 = 5,000.00
Item No./Description : Mobilization / Demobilization
Unit of Measurement : lot
Unit Cost : 4500.00 /cu.m.
Direct Cost:
1.00 x 4,500.00 = 4,500.00
