COMPANY LOGO

BILL OF MATERIALS

Project Title : Proposed 2-Storey Duplex Building

Project Owner : Engr. Joseph Frank A. Nagal
Project Location : Palayan City, Nueva Ecija

Description of Materials Quantity Unit Unit Cost Amount

A. CIVIL WORKS
I. EARTHWORKS
Site Clearing and Grubbing 1 lot 6000.00 6,000.00
Layout and Batterboard 1 lot 4000.00 4,000.00
Soil Poisoning 0.00 sq.m. 0.00 0.00
Earthfill 0.50 cu.m. 300.00 150.00
Subtotal 10,150.00

II. REBAR WORKS

Steel Reinforcing Bars, Deformed
9 mm Ø 88.00 6m/pc 82.00 7,216.00
10 mm Ø 197 6m/pc 98.00 19,306.00
12 mm Ø 592 6m/pc 141.00 83,472.00
16 mm Ø 119 6m/pc 250.00 29,750.00
Tie Wire 107.24 53m/kg 65.00 6,970.60
Subtotal 146,714.60
III. FORMWORKS & SCAFFOLDING WORKS
Plywood
1/2" x 4' x 8' (Marine) 0 pc 600.00 0.00
1/4" x 4' x 8' (Marine) 94 pc 350.00 32,900.00
Lumber
2" x 2" (COCO) 2820 [Link] 20.00 56,400.00
2" x 3" (COCO) 1705 [Link] 20.00 34,100.00
Common Nails
1" 10 kg 65.00 650.00
2'' 50 kg 65.00 3,250.00
2.5'' 10 kg 65.00 650.00
3.5'' 10 kg 65.00 650.00
4'' 50 kg 65.00 3,250.00
4.5'' 50 kg 70.00 3,500.00
Subtotal 135,350.00
IV. CONCRETE WORKS
Portland Cement 733 40kg/bag 215.00 157,595.00
Sand (S-1) 41 cu.m. 500.00 20,285.00
Gravel or Crushed Stones (3/4) 51 cu.m. 799.00 40,429.40
Gravel or Crushed Stones (G-1) 31 cu.m. 800.00 24,400.00
Subtotal 242,709.40
V. MASONRY WORKS
Concrete Hollow Blocks
4" (10 cm x 20 cm x 40 cm) 2668 pc 9.00 24,012.00
5" (15 cm x 20 cm x 40 cm) 0 pc 10.00 0.00
Portland Cement 311 40kg/bag 0.00 0.00
 Sand (S-1) 20 cu.m. 98.00 1,989.40
Subtotal 26,001.40

B. FINISHING WORKS
VI. DOORS & WINDOWS
Doors
Analoch Type Door 0 set 3500.00 0.00
Panel Door (0.9m X 2.0m) 2 set 3500.00 7,000.00
Panel Door (0.65m X 2.0m) 4 set 3000.00 12,000.00
Panel Door (0.7m X 2.1m) 0 set 3000.00 0.00
PVC Door (0.6m X 2.0m) w/louwer 2 set 1450.00 2,900.00
Windows
Analoch Window (1.0m X 1.2m) 10.00 ft2 250.00 2,500.00
Analoch Window (1.2m X 1.2m) 0.00 ft2 250.00 0.00
Analoch Window (0.6m X 0.6m) 0.00 ft2 250.00 0.00
Analoch Window (0.6m X1.0 m) 0.00 ft2 250.00 0.00
Analoch Window (0.5m X0.5 m) 1.00 ft2 250.00 250.00
Subtotal 24,650.00

VII. FLOORING
Granolithic Tiles 0 pcs 180.00 0.00
Ceramic Tiles 884 pcs 60.00 53,040.00
Portland Cement 4 bags 420.00 1,680.00
Tile Adhesive 2 pcs 0.50 1.00
Sand (S-1) 8 cu.m. 500.00 3,980.00
Subtotal 58,701.00

C. PAINTING WORKS
VIII. PAINTS
Neutralizer 20 L 120.00 2,400.00
Flat wall Latex 4 16L 1830.00 7,320.00
Gloss Latex 2 16L 2860.00 5,720.00
Flat wall Enamel 0 16L 2070.00 0.00
Gloss Enamel 0 16L 2250.00 0.00
Masonry putty 2.00 16L 1040.00 2,080.00
Glazing putty 4.00 16L 1040.00 4,160.00
Roller tray 16 pcs 35.00 560.00
Sand Paper 16 roll 0.00 0.00
Spatula 2'' 6 pc 50.00 300.00
3'' 4 pc 50.00 200.00
Paleta small 4 set 50.00 200.00
large 4 set 50.00 200.00
Roller brush 7'' 8 pcs 40.00 320.00
9'' 8 pcs 50.00 400.00
Paint brush
1'' 10 pcs 15.00 150.00
2" 10 pcs 25.00 250.00
3" 10 pcs 50.00 500.00
Paint Thinner 6.00 4L 75.00 450.00
Rust Converter 0.00 gal 220.00 0.00
Elastomeric Paint 5.00 gal 700.00 3,500.00
Red Oxide 0 gal 390.00 0.00
Subtotal 28,710.00
D. ELECTRICAL WORKS
IX. ELECTRICAL WORKS
 Breaker 20 Ampere 2 pcs 220.00 440.00
Breaker 30 Ampere 2 pcs 220.00 440.00
Panel board 50 Ampere breaker w/ 8 slot 0 pcs 800.00 0.00
Flourescent Lamp 20 pcs 180.00 3,600.00
Wall Lamp 0 pcs 50.00 0.00
Pinlight 0 pcs 50.00 0.00
Wire for Range 5.50 0 box 4400.00 0.00
Wire for Range 3.50 0 box 2400.00 0.00
PVC Conduit 15 mm ø 54 m 85.00 4,590.00
20 mm ø 50 m 85.00 4,250.00
uPVC junction box 18 pcs 25.00 450.00
uPVC utility box 28 pcs 17.00 476.00
Wire for Service Entrance 22mm 18 m 160.00 2,880.00
Flourescent Lamp(Receptacle,Porcelain) 20 pcs 35.00 700.00
Pinlight(receptacle,porcelain) 0 pcs 35.00 0.00
One-gang switch 10 pcs 60.00 600.00
Two-gang switch 6 pcs 75.00 450.00
Duplex convenience outlet 12 pcs 45.00 540.00
Aircon convenience outlet 0 set 125.00 0.00
Electrical Tape 15 pcs 25.00 375.00
Subtotal 19,791.00

E. PLUMBING WORKS
X. PLUMBING WORKS
Gate valve 2 pcs 200.00 400.00
Check valve 2 pcs 175.00 350.00
Water meter 2 pcs 250.00 500.00
Bath Tub 0 pcs 5000.00 0.00
Water closet 2 pcs 3200.00 6,400.00
Lavatory 0 pcs 900.00 0.00
Kitchen Sink 2 pcs 400.00 800.00
Soap holder 2 pcs 200.00 400.00
Hoss Bibb 2 pcs 130.00 260.00
Toilet paper holder 2 pcs 100.00 200.00
Shower Head 2 pcs 150.00 300.00
Floor drain (durametal) 4 pcs 50.00 200.00
Faucet 6 pcs 90.00 540.00
4" Ø PVC Pipe 9 pcs 280.00 2,520.00
6" Ø PVC Pipe 4 pcs 380.00 1,520.00
20mm Ø G.I. Pipe 8 pcs 220.00 1,760.00
4" Ø Tee 12 pcs 25.00 300.00
6" Ø Elbow, 90° 0 pcs 120.00 0.00
4" Ø Elbow, 90° 0 pcs 80.00 0.00
20mm Ø Elbow, 90° 4 pcs 50.00 200.00
4" Ø Coupling 2 pcs 65.00 130.00
6" Ø Coupling 1 pcs 80.00 80.00
4" Ø Clean-out w/ plug 9 pcs 60.00 540.00
Septic Tank 2 units 8000.00 16,000.00
Downspout 4 sets 16000.00 64,000.00
Catch Basin 4 units 2000.00 8,000.00
Subtotal 105,400.00

Estimated Material Cost 798,177.40

Estimated Cost of Labor (40%) 319,270.96
 OCM (5%) 55,872.42
Tax (12%) 140,798.49
Profit 117,332.08

ESTIMATED TOTAL COST 1,431,451.35

Prepared by:

PEREZ, JONATHAN L.
BSCE 4-2

PRC NO. : XXXXXXX

PTR NO. : XXXXXXX
DATE ISSUED : XXXXXXX
PLACE ISSUED : XXXXXXX